EX-12 13 d81257exv12.htm EX-12 exv12
Exhibit 12
AMR CORPORATION
Computation of Ratio of Earnings to Fixed Charges
(in millions)
                 
    Three Months Ended March 31,
    2011   2010
         
Loss:
                
Loss before income taxes
     $ (436 )     $ (505 )
 
                
Add: Total fixed charges (per below)
     464       444  
 
                
Less: Interest capitalized
     7       10  
         
Total earnings (loss) before income taxes
     $ 21       $ (71 )
         
 
                
Fixed charges:
                
Interest
     $ 188       $ 196  
 
                
Portion of rental expense representative of the interest factor
     258       227  
 
                
Amortization of debt expense
     18       21  
         
Total fixed charges
     $ 464       $ 444  
         
 
                
Ratio of earnings to fixed charges
                
         
 
                
Coverage deficiency
     $ 443       $ 515