EX-12.2 11 aa-ex122x2014630.htm EXHIBIT AA - EX 12.2 - 2014.6.30


Exhibit 12.2

American Airlines, Inc.
Computation of Ratio of Earnings to Fixed Charges
(In millions)

 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2014
 
2013
 
2014
 
2013
Income (loss) before income taxes
$
601

 
$
228

 
$
1,013

 
$
(55
)
Add: Total fixed charges (per below)
323

 
416

 
677

 
847

Less: Interest capitalized
13

 
12

 
23

 
25

Total earnings before income taxes
911

 
632

 
1,667

 
767

Fixed charges:
 
 
 
 
 
 
 
Interest
152

 
158

 
330

 
339

Portion of rental expense representative of the interest factor
171

 
258

 
347

 
508

Total fixed charges
323

 
416

 
677

 
847

Ratio of earnings to fixed charges
2.82

 
1.52

 
2.46

 
—

Coverage deficiency
$
—

 
$
—

 
$
—

 
$
80