EX-12 3 amr-ex12x2012930.htm EXHIBIT AMR- EX 12-2012.9.30


Exhibit 12
AMR CORPORATION
Computation of Ratio of Earnings to Fixed Charges
(in millions)


 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2012
 
2011
 
2012
 
2011
Loss:
 
 
 
 
 
 
 
Loss before income taxes
$
(238
)
 
$
(162
)
 
$
(2,139
)
 
$
(884
)
Add: Total fixed charges (per below)
391

 
479

 
1,195

 
1,421

Less: Interest capitalized
13

 
11

 
36

 
28

Total earnings (loss) before income taxes
$
140

 
$
306

 
$
(980
)
 
$
509

Fixed charges:
 
 
 
 
 
 
 
Interest
$
151

 
$
200

 
$
473

 
$
592

Portion of rental expense representative of the interest factor
225

 
262

 
676

 
777

Amortization of debt expense
15

 
17

 
46

 
52

Total fixed charges
$
391

 
$
479

 
$
1,195

 
$
1,421

Ratio of earnings to fixed charges
—

 
—

 
—

 
—

Coverage deficiency
$
251

 
173

 
$
2,175

 
$
912