8-K

               SECURITIES AND EXCHANGE COMMISSION

                     Washington, D.C.  20549




                            FORM 8-K

                         CURRENT REPORT


                 PURSUANT TO SECTION 13 OR 15(d)
             OF THE SECURITIES EXCHANGE ACT OF 1934



Date of Report (Date or earliest event reported) October 21, 2004



                  AMPCO-PITTSBURGH CORPORATION
     (Exact name of registrant as specified in its charter)


 Pennsylvania              1-898                    25-1117717

(State or other      (Commission file number)     (I.R.S. Employer
 jurisdiction                                      Identification
 of incorporation)                                 Number)



        600 Grant Street
         Pittsburgh, PA                         15219

     (Address of principal                   (Zip Code)
      executive offices)





Registrant's telephone number, including area code: (412) 456-4400








Item 2.02. Disclosure of Results of Operations and Financial
           Condition.


     On October 20, 2004, Ampco-Pittsburgh Corporation issued a
press release announcing its results for the three and nine months
ended September 30, 2004. A copy of the press release is attached
hereto and is being furnished to the SEC.











                           SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned hereunto duly authorized.


                              AMPCO-PITTSBURGH CORPORATION



Date:  October 21, 2004       By:  s/Ernest G. Siddons
                                   Ernest G. Siddons
                                   President

EX-1

CONTACT:

Ronald W. Hasek
(412) 456-4459

                                                      FOR IMMEDIATE RELEASE

   PITTSBURGH, PA  October 20, 2004. . . . . Ampco-Pittsburgh Corporation
(NYSE: AP) had sales of $50,922,000 and $151,354,000 for the three and nine
months ended September 30, 2004, respectively, against sales of $43,358,000
and $132,384,000 for the comparable prior year periods.  Net income (loss)
for the three months ended September 30, 2004 and 2003 was $(1,878,000) or
$(0.19) per share and $(4,081,000) or $(0.42) per share and for the nine
months ended September 30, 2004 and 2003 was $170,000 or $0.02 per share
and $(3,493,000) or $(0.36) per share, respectively.  Included in net loss
for the 2003 periods are after-tax losses from discontinued operations of
$(4,982,000) or $(0.51) per share and $(5,122,000) or $(0.53),
respectively, arising from the August 2003 sale of the Corporation's small
Plastics Processing Machinery segment.

   Income (loss) from operations approximated $(2,005,000) and $1,507,000
for the three months ended September 30, 2004 and 2003, respectively, and
$1,188,000 and $3,704,000 for the nine months ended September 30, 2004 and
2003, respectively.

   The Forged & Cast Rolls segment was negatively impacted by lost sales
and uninsured costs resulting from flood damage in September at a principal
plant in Pennsylvania caused by the remnants of Hurricane Ivan.  Disruption
is expected to continue until early November.  Property and business
interruption insurance claims will be made when the full extent of the
losses are determined. Additionally, results were adversely impacted by
severe escalation in the cost of steel scrap, alloys and energy.

   In the quarter, results were reduced by the Corporation incurring
significant professional fees in support of its efforts to meet the
requirements of Sarbanes Oxley.  In addition, the Corporation continued to
incur uninsured legal costs for case management and insurance recovery
relating to lawsuits in connection with asbestos-containing products
manufactured as long as sixty years ago.




                                   # # #






                       AMPCO-PITTSBURGH CORPORATION
                             FINANCIAL SUMMARY


                                                          

                          Three Months Ended Sept 30, Nine Months Ended Sept 30,
                               2004        2003          2004        2003


Sales                     $50,922,000  $43,358,000   $151,354,000  $132,384,000


(Loss) income from
 operations                (2,005,000)   1,507,000      1,188,000     3,704,000
Other (expense) income-net    (24,000)    (117,000)       244,000      (517,000)

(Loss) income before
 income taxes              (2,029,000)   1,390,000      1,432,000     3,187,000
Income tax (benefit)
 provision                   (151,000)     489,000      1,262,000     1,558,000

Net (loss) income from
 continuing operations     (1,878,000)     901,000        170,000     1,629,000

Discontinued operations:
 Loss from operations               -   (5,166,000)             -    (5,356,000)
 Income tax benefit                 -      184,000              -       234,000
                                    -   (4,982,000)             -    (5,122,000)


Net (loss) income         $(1,878,000) $(4,081,000)   $   170,000  $ (3,493,000)


Basic and diluted
 earnings per share:

  Net (loss) income from
   continuing operations $     (0.19)  $      0.09    $      0.02  $       0.17

  Net loss from
   discontinued
   operations            $          -  $     (0.51)   $         -  $      (0.53)

  Net (loss) income      $     (0.19)  $     (0.42)   $      0.02  $      (0.36)