CONTACT:

Ronald W. Hasek
(412) 456-4459

                                                FOR IMMEDIATE RELEASE

   PITTSBURGH, PA  February 13, 2004. . . . . Ampco-Pittsburgh

Corporation reported that it has revised its earnings for the quarter

and year ended December 31, 2003.  This action is related to

bankruptcies of certain customers of the Forged and Cast Rolls

operations subsequent to its initial earnings release on January 27,

2004.  Previously announced results are adversely impacted by

$322,000 or $0.03 per share.