XML 79 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
SUPPLEMENTAL DISCLOSURES ABOUT NATURAL GAS PRODUCING ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2023
Extractive Industries [Abstract]  
Summary of Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure
Capitalized costs related to Tellurian’s natural gas producing activities are summarized as follows (in thousands):
December 31,
202320222021
Proved properties$561,303 $468,351 $113,950 
Unproved properties— — — 
Gross capitalized costs561,303 468,351 113,950 
Accumulated DD&A(187,171)(92,423)(48,637)
Net capitalized costs$374,132 $375,928 $65,313 
Summary of Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure
Costs incurred in natural gas property acquisition (inclusive of producing well costs), exploration and development activities are summarized as follows (in thousands):
Year Ended December 31,
202320222021
Property acquisitions:
Proved$— $135,974 $3,409 
Unproved— — — 
Exploration costs— — — 
Development costs116,045 210,546 28,955 
Costs incurred$116,045 $346,520 $32,364 
Summary of Oil and Gas Net Production, Average Sales Price and Average Production Costs Disclosure
The following table includes revenues and expenses directly associated with our natural gas and condensate producing activities. It does not include any interest costs or indirect general and administrative costs and, therefore, is not necessarily indicative of the contribution to consolidated net operating results of our natural gas operations. Tellurian’s results of operations from natural gas and condensate producing activities for the periods presented are as follows (in thousands):
Year Ended December 31,
202320222021
Natural gas sales$166,128 $270,977 $51,499 
Operating costs88,276 53,963 20,576 
Depreciation, depletion and amortization 95,202 43,966 10,998 
Total operating costs and expenses183,478 97,929 31,574 
Results of operations$(17,350)$173,048 $19,925 
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities
Gas
(MMcf)
Gas Equivalent
(MMcfe)
Proved reserves:
December 31, 202099,508 99,508 
Extensions, discoveries and other additions202,897 202,897 
Revisions of previous estimates35,237 35,237 
Production(14,306)(14,306)
Sale of reserves-in-place— — 
Purchases of reserves-in-place— — 
December 31, 2021323,336 323,336 
Extensions, discoveries and other additions113,047 113,047 
Revisions of previous estimates(52,185)(52,185)
Production(47,322)(47,322)
Sale of reserves-in-place— — 
Purchases of reserves-in-place108,017 108,017 
December 31, 2022444,893 444,893 
Extensions, discoveries and other additions983 983 
Revisions of previous estimates(179,737)(179,737)
Production(72,476)(72,476)
Sale of reserves-in-place(15,627)(15,627)
Purchases of reserves-in-place— — 
December 31, 2023178,036 178,036 
Proved developed reserves:
December 31, 202173,927 73,927 
December 31, 2022218,382 218,382 
December 31, 2023178,036 178,036 
Proved undeveloped reserves:
December 31, 2021249,409 249,409 
December 31, 2022226,511 226,511 
December 31, 2023— — 
Summary of Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure
The following summary sets forth our future net cash flows relating to proved natural gas and condensate reserves based on the standardized measure (in thousands):
Year Ended December 31,
202320222021
Future cash inflows$326,246 $2,441,930 $945,651 
Future production costs(102,356)(341,925)(133,909)
Future development costs(56,207)(360,107)(211,836)
Future income tax provisions— (257,908)(54,401)
Future net cash flows167,683 1,481,990 545,505 
Less effect of a 10% discount factor(42,254)(445,686)(181,302)
Standardized measure of discounted future net cash flows$125,429 $1,036,304 $364,203 
The following sets forth the changes in the standardized measure of discounted future net cash flows (in thousands):
December 31, 2020$6,885 
Sales and transfers of gas and condensate produced, net of production costs(39,806)
Net changes in prices and production costs110,850 
Extensions, discoveries, additions and improved recovery, net of related costs255,246 
Development costs incurred— 
Revisions of estimated development costs10,643 
Revisions of previous quantity estimates35,012 
Accretion of discount688 
Net change in income taxes(27,455)
Purchases of reserves in place— 
Sales of reserves in place— 
Changes in timing and other12,140 
December 31, 2021$364,203 
Sales and transfers of gas and condensate produced, net of production costs(236,374)
Net changes in prices and production costs503,099 
Extensions, discoveries, additions and improved recovery, net of related costs255,970 
Development costs incurred154,931 
Revisions of estimated development costs(105,352)
Revisions of previous quantity estimates(143,398)
Accretion of discount36,420 
Net change in income taxes(127,154)
Purchases of reserves in place262,050 
Sales of reserves in place— 
Changes in timing and other71,909 
December 31, 2022$1,036,304 
Sales and transfers of gas and condensate produced, net of production costs(101,438)
Net changes in prices and production costs(660,129)
Extensions, discoveries, additions and improved recovery, net of related costs1,227 
Development costs incurred75,788 
Revisions of estimated development costs(88,121)
Revisions of previous quantity estimates(331,376)
Accretion of discount63,350 
Net change in income taxes154,609 
Purchases of reserves in place— 
Sales of reserves in place(30,124)
Changes in timing and other5,339 
December 31, 2023$125,429