XML 61 R25.htm IDEA: XBRL DOCUMENT v3.24.0.1
DISCLOSURE ABOUT SEGMENTS AND RELATED INFORMATION
12 Months Ended
Dec. 31, 2023
Segment Reporting [Abstract]  
DISCLOSURE ABOUT SEGMENTS AND RELATED INFORMATION
NOTE 18 — DISCLOSURE ABOUT SEGMENTS AND RELATED INFORMATION
The Upstream segment is organized and operates to produce, gather and deliver natural gas and to acquire and develop natural gas assets. The Midstream segment is organized to develop, construct and operate LNG terminals and pipelines. The Marketing & Trading segment is organized and operates to purchase and sell natural gas produced primarily by the Upstream segment, market the Driftwood terminal’s LNG production capacity and trade LNG. These operating segments represent the Company’s reportable segments. The remainder of our business is presented as “Corporate,” and consists of corporate costs and intersegment eliminations. The Company’s Chief Operating Decision Maker does not currently assess segment performance or allocate resources based on a measure of total assets. Accordingly, a total asset measure has not been provided for segment disclosure.
Year ended December 31, 2023UpstreamMidstreamMarketing & TradingCorporateConsolidated
Revenues from external customers (1)
$18,047 $— $148,081 $— $166,128 
Intersegment revenues (purchases) (2) (3)
148,081 (7,969)(135,781)(4,331)— 
Segment operating income (loss) (4)
(55,501)(55,289)(7,306)(30,566)(148,662)
Interest expense, net1,506 (1,007)(18,552)(18,047)
Loss on extinguishment of debt, net— — — (32,295)(32,295)
Other income (loss), net1,193 — 12,783 18,850 32,827 
Consolidated loss before tax$(166,177)
Year ended December 31, 2022UpstreamMidstreamMarketing & TradingCorporateConsolidated
Revenues from external customers (1)
$15,993 $— $375,933 $— $391,926 
Intersegment revenues (purchases) (2) (3)
254,984 (1,760)(241,229)(11,995)— 
Segment operating income (loss) (4)
130,663 (80,626)(31,192)(36,618)(17,773)
Interest expense, net— (1,751)(454)(11,655)(13,860)
Gain on extinguishment of debt, net— — — — — 
Other income (loss), net3,770 — (22,912)964 (18,177)
Consolidated loss before tax$(49,810)
Year ended December 31, 2021UpstreamMidstreamMarketing & TradingCorporateConsolidated
Revenues from external customers (1)
$2,317 $— $68,958 $— $71,275 
Intersegment revenues (purchases) (2) (3)
49,182 — (44,755)(4,427)— 
Segment operating loss (4)
(5,651)(42,040)(22,889)(42,153)(112,733)
Interest expense, net(1,642)(4,722)— (3,014)(9,378)
Gain on extinguishment of debt, net(665)2,087 — — 1,422 
Other (loss) income , net(1,284)(2,494)9,460 269 5,951 
Consolidated loss before tax$(114,738)
(1) The Marketing & Trading segment markets to third party-purchasers most of the Company's natural gas production from the Upstream segment.
(2) The Marketing & Trading segment purchases most of the Company’s natural gas production from the Upstream segment. Intersegment revenues are eliminated at consolidation.
(3) Intersegment revenues related to the Marketing & Trading segment are a result of cost allocations to the Corporate component using a cost plus transfer pricing methodology. Intersegment revenues related to the Corporate component are associated with intercompany interest charged to the Midstream segment. Intersegment revenues are eliminated at consolidation.
(4) Operating profit (loss) is defined as operating revenues less operating costs and allocated corporate costs.
Year Ended December 31,
Capital expenditures202320222021
Upstream$112,992 $347,240 $32,364 
Midstream200,127 199,283 25,501 
Marketing & Trading490 675 — 
Total capital expenditures for reportable segments313,609 547,198 57,865 
Corporate capital expenditures3,896 5,690 — 
Consolidated capital expenditures$317,505 $552,888 $57,865