XML 39 R20.htm IDEA: XBRL DOCUMENT v3.23.2
LEASES
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Leases
NOTE 14 — LEASES
Our Driftwood Project land leases are classified as finance leases and include one or more options to extend the lease term for up to 40 years, as well as to terminate the lease within five years, at our sole discretion. We are reasonably certain that those options will be exercised and that our termination rights will not be exercised, and we have, therefore, included those assumptions within our right of use assets and corresponding lease liabilities. Our other land leases are classified as finance leases and include one or more options to extend the lease term for up to 69 years or to terminate the lease within seven years, at our sole discretion. We are reasonably certain that those options and termination rights will not be exercised, and we have, therefore, excluded those assumptions within our right of use assets and corresponding lease liabilities.
Our office space leases are classified as operating leases and include one or more options to extend the lease term up to 10 years, at our sole discretion. As we are not reasonably certain that those options will be exercised, none are recognized as part of our right of use assets and lease liabilities. As none of our leases provide an implicit rate, we have determined our own discount rate.
The following table shows the classification and location of our right-of-use assets and lease liabilities on our Condensed Consolidated Balance Sheets (in thousands):
LeasesCondensed Consolidated Balance Sheets ClassificationJune 30, 2023December 31, 2022
Right of use asset
OperatingOther non-current assets$14,477 $13,303 
FinanceProperty, plant and equipment, net128,060 56,708 
Total leased assets$142,537 $70,011 
Liabilities
Current
OperatingAccrued and other liabilities$3,468 $2,734 
FinanceAccrued and other liabilities842 140 
Non-current
OperatingOther non-current liabilities12,698 12,148 
FinanceFinance lease liabilities121,895 49,963 
Total leased liabilities$138,903 $64,985 
Lease costs recognized in our Condensed Consolidated Statements of Operations is summarized as follows (in thousands):
Six Months Ended June 30,
Lease costs20232022
Operating lease cost$1,804 $1,452 
Finance lease cost
Amortization of lease assets1,627 587 
Interest on lease liabilities4,370 1,990 
Finance lease cost5,997 2,577 
Total lease cost$7,801 $4,029 
Other information about lease amounts recognized in our Condensed Consolidated Financial Statements is as follows:
June 30, 2023
Lease term and discount rate
Weighted average remaining lease term (years)
Operating lease4.0
Finance lease36.6
Weighted average discount rate
Operating lease6.4 %
Finance lease8.6 %
The following table includes other quantitative information for our operating and finance leases (in thousands):
Six Months Ended June 30,
20232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$2,009 $1,494 
Operating cash flows from finance leases4,294 2,668 
Financing cash flows from finance leases170 — 
The table below presents a maturity analysis of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of June 30, 2023 (in thousands):
OperatingFinance
2023$2,041 $5,245 
20244,665 10,491 
20254,720 10,491 
20264,754 10,491 
20271,953 10,491 
After 2027275 332,826 
Total lease payments$18,408 $380,035 
Less: discount2,242 257,298 
Present value of lease liability$16,166 $122,737 
Leases
NOTE 14 — LEASES
Our Driftwood Project land leases are classified as finance leases and include one or more options to extend the lease term for up to 40 years, as well as to terminate the lease within five years, at our sole discretion. We are reasonably certain that those options will be exercised and that our termination rights will not be exercised, and we have, therefore, included those assumptions within our right of use assets and corresponding lease liabilities. Our other land leases are classified as finance leases and include one or more options to extend the lease term for up to 69 years or to terminate the lease within seven years, at our sole discretion. We are reasonably certain that those options and termination rights will not be exercised, and we have, therefore, excluded those assumptions within our right of use assets and corresponding lease liabilities.
Our office space leases are classified as operating leases and include one or more options to extend the lease term up to 10 years, at our sole discretion. As we are not reasonably certain that those options will be exercised, none are recognized as part of our right of use assets and lease liabilities. As none of our leases provide an implicit rate, we have determined our own discount rate.
The following table shows the classification and location of our right-of-use assets and lease liabilities on our Condensed Consolidated Balance Sheets (in thousands):
LeasesCondensed Consolidated Balance Sheets ClassificationJune 30, 2023December 31, 2022
Right of use asset
OperatingOther non-current assets$14,477 $13,303 
FinanceProperty, plant and equipment, net128,060 56,708 
Total leased assets$142,537 $70,011 
Liabilities
Current
OperatingAccrued and other liabilities$3,468 $2,734 
FinanceAccrued and other liabilities842 140 
Non-current
OperatingOther non-current liabilities12,698 12,148 
FinanceFinance lease liabilities121,895 49,963 
Total leased liabilities$138,903 $64,985 
Lease costs recognized in our Condensed Consolidated Statements of Operations is summarized as follows (in thousands):
Six Months Ended June 30,
Lease costs20232022
Operating lease cost$1,804 $1,452 
Finance lease cost
Amortization of lease assets1,627 587 
Interest on lease liabilities4,370 1,990 
Finance lease cost5,997 2,577 
Total lease cost$7,801 $4,029 
Other information about lease amounts recognized in our Condensed Consolidated Financial Statements is as follows:
June 30, 2023
Lease term and discount rate
Weighted average remaining lease term (years)
Operating lease4.0
Finance lease36.6
Weighted average discount rate
Operating lease6.4 %
Finance lease8.6 %
The following table includes other quantitative information for our operating and finance leases (in thousands):
Six Months Ended June 30,
20232022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$2,009 $1,494 
Operating cash flows from finance leases4,294 2,668 
Financing cash flows from finance leases170 — 
The table below presents a maturity analysis of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of June 30, 2023 (in thousands):
OperatingFinance
2023$2,041 $5,245 
20244,665 10,491 
20254,720 10,491 
20264,754 10,491 
20271,953 10,491 
After 2027275 332,826 
Total lease payments$18,408 $380,035 
Less: discount2,242 257,298 
Present value of lease liability$16,166 $122,737