XML 65 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Assets And Liabilities, Lessee
The following table shows the classification and location of our right-of-use assets and lease liabilities on our Consolidated Balance Sheets (in thousands):
December 31,
LeasesConsolidated Balance Sheets Classification20212020
Right of use asset
OperatingOther Non-Current Assets$10,166 $11,884 
FinanceProperty, plant and equipment, net57,883 20,018 
Total Leased Assets$68,049 $31,902 
Liabilities
Current
OperatingAccrued and other liabilities$2,147 $1,947 
FinanceAccrued and other liabilities132 
Non-Current
OperatingOther non-current liabilities9,563 11,709 
FinanceOther non-current liabilities50,103 13,506 
Total leased liabilities$61,945 $27,165 

Lease costs recognized in our Consolidated Statements of Operations is summarized as follows (in thousands):
December 31,
Lease term and discount rate20212020
Weighted average remaining lease term (years)
Operating lease4.75.7
Finance lease49.450.2
Weighted average discount rate
Operating lease8.0 %8.0 %
Finance lease9.4 %13.5 %
Schedule of Lease, Cost
Year Ended December 31,
Lease Costs202120202019
Operating lease cost$2,519 $2,741 $3,616 
Finance lease cost
Amortization of lease assets788 367 44 
Interest on lease liabilities2,904 1,694 197 
Finance lease cost$3,692 $2,061 $241 
Total lease cost$6,211 $4,802 $3,857 
Year Ended December 31,
202120202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$2,953 $2,847 $3,173 
Operating cash flows from finance leases$1,813 $1,056 $— 
Financing cash flows from finance leases$1,926 $1,777 $2,224 
Schedule of Finance Lease, Liability, Maturity
The table below presents a maturity analysis of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of December 31, 2021 (in thousands):
OperatingFinance
2022$3,006 $4,111 
20233,044 4,111 
20243,081 4,111 
20253,119 4,111 
20261,261 4,111 
After 2026600 182,222 
Total lease payments$14,111 $202,777 
Less: discount2,401 152,542 
Present value of lease liability$11,710 $50,235 
Schedule of Operating Lease Maturity
The table below presents a maturity analysis of our lease liability on an undiscounted basis and reconciles those amounts to the present value of the lease liability as of December 31, 2021 (in thousands):
OperatingFinance
2022$3,006 $4,111 
20233,044 4,111 
20243,081 4,111 
20253,119 4,111 
20261,261 4,111 
After 2026600 182,222 
Total lease payments$14,111 $202,777 
Less: discount2,401 152,542 
Present value of lease liability$11,710 $50,235