XML 41 R44.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SUPPLEMENTAL DISCLOSURES ABOUT NATURAL GAS PRODUCING ACTIVITIES (Tables)
12 Months Ended
Dec. 31, 2019
Extractive Industries [Abstract]  
Capitalized Costs Relating to Oil and Gas Producing Activities Disclosure
Capitalized costs related to Tellurian’s natural gas producing activities are summarized as follows (in thousands):
 
December 31,
 
2019
 
2018
 
2017
Proved properties
$
142,494

 
$
101,459

 
$
90,869

Unproved properties

 
10,204

 
13,000

Gross capitalized costs
142,494

 
111,663

 
103,869

Accumulated DD&A
(21,010
)
 
(1,335
)
 
(149
)
Net capitalized costs
$
121,484

 
$
110,328

 
$
103,720


Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure
Costs incurred in natural gas property acquisition (inclusive of producing well costs), exploration and development activities are summarized as follows (in thousands):
 
Year Ended December 31,
 
2019
 
2018
 
2017
Property acquisitions:
 
 
 
 
 
Proved
$
45,484

 
$
13,261

 
$
90,869

Unproved

 
204

 
13,000

Exploration costs

 

 

Development
800

 
2,104

 
949

Costs incurred
$
46,284

 
$
15,569

 
$
104,818


Oil and Gas Net Production, Average Sales Price and Average Production Costs Disclosure
The following table includes revenues and expenses directly associated with our natural gas and condensate producing activities. It does not include any interest costs or indirect general and administrative costs and, therefore, is not necessarily indicative of the contribution to consolidated net operating results of our natural gas operations. Tellurian’s results of operations from natural gas and condensate producing activities for the periods presented are as follows (in thousands):
 
Year Ended December 31,
 
2019
 
2018
 
2017
Natural gas sales
$
28,774

 
$
4,423

 
$
503

Operating costs
14,923

 
11,251

 
1,668

Depreciation, depletion and amortization
19,736

 
1,228

 
115

Impairment charge

 
2,699

 

Total operating costs and expenses
34,659

 
15,178

 
1,783

Results of operations
$
(5,885
)
 
$
(10,755
)
 
$
(1,280
)

Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities
 
Gas
(MMcf)
 
Condensate
(Mbbl)
 
Gas Equivalent
(MMcfe)
Proved reserves:
 
 
 
 
 
December 31, 2016

 

 

Extensions, discoveries and other additions

 

 

Revisions of previous estimates

 

 

Production
(190
)
 

 
(191
)
Sale of reserves-in-place

 

 

Purchases of reserves-in-place
327,308

 
10

 
327,371

December 31, 2017
327,118

 
10

 
327,180

Extensions, discoveries and other additions
22,481

 

 
22,481

Revisions of previous estimates
(84,061
)
 
(2
)
 
(84,072
)
Production
(1,399
)
 
(1
)
 
(1,405
)
Sale of reserves-in-place

 

 

Purchases of reserves-in-place
715

 

 
715

December 31, 2018
264,854

 
7

 
264,899

Extensions, discoveries and other additions
12,848

 

 
12,848

Revisions of previous estimates
4,737

 
(6
)
 
4,696

Production
(13,901
)
 
(1
)
 
(13,905
)
Sale of reserves-in-place

 

 

Purchases of reserves-in-place

 

 

December 31, 2019
268,538

 

 
268,538

Proved developed reserves:
 
 
 
 
 
December 31, 2017
5,720

 
10

 
5,782

December 31, 2018
17,522

 
7

 
17,567

December 31, 2019
30,699

 

 
30,699

Proved undeveloped reserves:
 
 
 
 
 
December 31, 2017
321,398

 

 
321,398

December 31, 2018
247,332

 

 
247,332

December 31, 2019
237,839

 

 
237,839


Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves Disclosure
The following summary sets forth our future net cash flows relating to proved natural gas and condensate reserves based on the standardized measure (in thousands):
 
Year Ended December 31,
 
2019
 
2018
 
2017
Future cash inflows
$
534,577

 
$
676,454

 
$
777,711

Future production costs
(102,268
)
 
(105,341
)
 
(144,991
)
Future development costs
(287,111
)
 
(264,239
)
 
(331,297
)
Future income tax provisions
(6,612
)
 
(54,564
)
 
(52,212
)
Future net cash flows
138,586

 
252,310

 
249,211

Less effect of a 10% discount factor
(85,415
)
 
(106,499
)
 
(161,009
)
Standardized measure of discounted future net cash flows
$
53,171

 
$
145,811

 
$
88,202


The following table sets forth the changes in the standardized measure of discounted future net cash flows (in thousands):
December 31, 2016
$

Sales and transfers of gas and condensate produced, net of production costs
(265
)
Net changes in prices and production costs

Extensions, discoveries, additions and improved recovery, net of related costs

Development costs incurred

Revisions of estimated development costs

Revisions of previous quantity estimates

Accretion of discount

Net change in income taxes
(22,921
)
Purchases of reserves in place
111,388

Sales of reserves in place

Changes in timing and other

December 31, 2017
$
88,202

Sales and transfers of gas and condensate produced, net of production costs
(1,773
)
Net changes in prices and production costs
27,530

Extensions, discoveries, additions and improved recovery, net of related costs
13,334

Development costs incurred
545

Revisions of estimated development costs
9,663

Revisions of previous quantity estimates
12,991

Accretion of discount
11,112

Net change in income taxes
(9,472
)
Purchases of reserves in place
844

Sales of reserves in place

Changes in timing and other
(7,165
)
December 31, 2018
$
145,811

Sales and transfers of gas and condensate produced, net of production costs
(21,704
)
Net changes in prices and production costs
(134,366
)
Extensions, discoveries, additions and improved recovery, net of related costs
2,019

Development costs incurred
23,485

Revisions of estimated development costs
6,165

Revisions of previous quantity estimates
(12,660
)
Accretion of discount
17,821

Net change in income taxes
28,316

Purchases of reserves in place

Sales of reserves in place

Changes in timing and other
(1,716
)
December 31, 2019
$
53,171