XML 39 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Discontinued Operations (Tables)
6 Months Ended
Dec. 31, 2016
Discontinued Operations and Disposal Groups [Abstract]  
Disposal Groups, Including Discontinued Operations
Following is a reconciliation of the major classes of assets and liabilities of the disposal groups sold during the six months ended December 31, 2016, their carrying values at June 30, 2016, which represented the lesser of historical cost or fair value less costs to sell, and the calculation of the contribution to equity and gain on their disposal recorded at the time of closing of each respective transaction.
 
At Time of Closing
 
June 30,
2016
 
CO2 Business
 
Weald Basin
 
Total
 
CO2 Business
 
Weald Basin
 
Total
 
(In thousands)
Assets sold:
 
 
 
 
 
 
 
 
 
 
 
Cash
$

 
$

 
$

 
$
141

 
$

 
$
141

Accounts receivable
198

 

 
198

 
249

 

 
249

Inventories
242

 
295

 
537

 
232

 
301

 
533

Other classes of current assets that are not major
38

 

 
38

 
34

 

 
34

Property and equipment, net
24,294

 
795

 
25,089

 
23,941

 
812

 
24,753

Other classes of assets that are not major
204

 

 
204

 
332

 

 
332

Total assets of the disposal groups
$
24,976

 
$
1,090

 
$
26,066

 
$
24,929

 
$
1,113

 
$
26,042

 
 
 
 
 
 
 
 
 
 
 
 
Liabilities sold:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable
$
1,469

 
$
648

 
$
2,117

 
$
1,594

 
$
670

 
$
2,264

Note payable
5,500

 

 
5,500

 
5,500

 

 
5,500

Asset retirement obligations
2,818

 

 
2,818

 
2,818

 

 
2,818

Other classes of liabilities that are not major
55

 

 
55

 
56

 

 
56

Total liabilities of the disposal groups
$
9,842

 
$
648

 
$
10,490

 
$
9,968

 
$
670

 
$
10,638

 
 
 
 
 
 
 
 
 
 
 
 
Consideration:
 
 
 
 
 
 
 
 
 
 
 
Series A Preferred Stock exchanged
$
23,501

 
$

 
 
 
 
 
 
 
 
Secured promissory note forgiven
625

 

 
 
 
 
 
 
 
 
Cash received
900

 
586

 
 
 
 
 
 
 
 
Stock of UKOG received

 
925

 
 
 
 
 
 
 
 
Total consideration
$
25,026

 
$
1,511

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Contribution to equity from preferred stockholder
$
9,892

 

 
 
 
 
 
 
 
 
Gain on disposal of discontinued operations, net of tax

 
$
1,069

 
 
Following is a reconciliation of the major classes of line items constituting the pretax income (loss) from discontinued operations to the after-tax income (loss) from discontinued operations in the condensed consolidated statements of operations:
 
SIX MONTHS ENDED
 
December 31,
 
2016
 
2015
 
CO2 Business
 
Weald Basin
 
Total
 
CO2 Business
 
Weald Basin
 
Total
 
(In thousands)
Revenue
$
143

 
$

 
$
143

 
$
1,215

 
$

 
$
1,215

Operating, exploration and general and administrative expenses
41

 

 
41

 
1,999

 
113

 
2,112

Depletion, depreciation, amortization and accretion

 

 

 
404

 

 
404

Interest expense and other disposal costs
301

 

 
301

 
97

 

 
97

Total expenses
342

 

 
342

 
2,500

 
113

 
2,613

Non-controlling interest
(36
)
 

 
(36
)
 
25

 

 
25

Loss from discontinued operations before tax
(235
)
 

 
(235
)
 
(1,260
)
 
(113
)
 
(1,373
)
Gain on disposal of discontinued operations before tax

 
1,069

 
1,069

 

 

 

Income tax expense (benefit)

 

 

 

 

 

Net income (loss) from discontinued operations, net of tax
$
(235
)
 
$
1,069

 
$
834

 
$
(1,260
)
 
$
(113
)
 
$
(1,373
)