XML 126 R99.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]                      
Operating revenues $ 136,509 $ 135,211 $ 117,040 $ 149,873 $ 140,941 $ 138,198 $ 122,147 $ 167,569 $ 538,633 $ 568,855 $ 559,768
Depreciation and amortization                 (74,188) (71,562) (56,412)
Operating Income (Loss) 18,712 38,325 21,520 31,440 21,877 38,738 19,783 30,512 109,997 110,910 114,207
Interest (expense) income, net                 (23,521) (23,063) (19,609)
Income before income taxes                 111,841 106,658 111,653
Income tax (provision) benefit (3,370) (7,300) (3,740) (5,013) (3,116) (7,454) (3,505) (5,709) (19,423) (19,784) (27,434)
Equity earnings of investments                 10,221 9,889 8,821
Net Income 15,796 $ 31,794 $ 18,791 $ 26,037 16,662 $ 30,657 $ 15,548 $ 24,007 92,418 86,874 84,219
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 2,253,651       2,081,664       2,253,651 2,081,664 1,988,618
Capital expenditures                 203,139 164,036 212,197
Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 393,692 408,285 400,882
Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 144,261 159,875 157,767
Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 680 695 1,119
Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
All Others [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 538,633 568,855 559,768
Depreciation and amortization                 (74,188) (71,562) (56,412)
Operating Income (Loss)                 109,997 110,910 114,207
Interest (expense) income, net                 (23,521) (23,063) (19,609)
Income tax (provision) benefit                 (19,423) (19,784) (27,434)
Equity earnings of investments                 10,221 9,547 8,602
Operating Segments [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 394,457 409,091 400,593
Depreciation and amortization                 (54,658) (52,755) (38,925)
Operating Income (Loss)                 57,847 59,180 64,294
Interest (expense) income, net                 (14,446) (14,978) (12,198)
Income tax (provision) benefit                 (4,230) (5,037) (13,453)
Equity earnings of investments                 0 0 0
Net Income                 50,522 46,318 45,937
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 1,421,302       1,308,277       1,421,302 1,308,277 1,193,083
Capital expenditures                 162,210 125,086 176,399
Operating Segments [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 156,418 175,945 173,843
Depreciation and amortization                 (12,049) (11,320) (10,060)
Operating Income (Loss)                 19,674 19,528 17,900
Interest (expense) income, net                 (4,370) (4,237) (3,692)
Income tax (provision) benefit                 (4,805) (4,753) (4,474)
Equity earnings of investments                 0 0 0
Net Income                 14,167 14,088 12,866
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 444,702       408,001       444,702 408,001 377,005
Capital expenditures                 36,906 36,193 30,497
Operating Segments [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 41,082 40,715 40,645
Depreciation and amortization                 (7,481) (7,487) (7,427)
Operating Income (Loss)                 33,460 33,084 33,074
Interest (expense) income, net                 (4,826) (5,083) (5,307)
Income tax (provision) benefit                 (7,800) (7,628) (7,534)
Equity earnings of investments                 0 0 0
Net Income                 20,834 20,373 20,233
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 254,298       258,004       254,298 258,004 265,301
Capital expenditures                 4,023 2,757 5,301
Operating Segments [Member] | Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Depreciation and amortization                 0 0 0
Operating Income (Loss)                 (1) 0 (16)
Interest (expense) income, net                 0 0 0
Income tax (provision) benefit                 (2,786) (2,602) (2,345)
Equity earnings of investments                 10,221 9,547 8,602
Net Income                 7,434 6,945 6,241
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets [1] 74,480       71,668       74,480 71,668 66,366
Capital expenditures [1]                 0 0 0
Operating Segments [Member] | All Others [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Depreciation and amortization                 0 0 0
Operating Income (Loss)                 (983) (882) (1,045)
Interest (expense) income, net                 121 1,235 1,588
Income tax (provision) benefit                 (198) (236) (372)
Equity earnings of investments                 0 0 0
Net Income                 (539) (850) (1,058)
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 495,483       443,278       495,483 443,278 465,661
Capital expenditures                 0 0 0
Consolidation/Elimination Entries [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 (53,324) (56,896) (55,313)
Depreciation and amortization                 0 0 0
Operating Income (Loss)                 0 0 0
Interest (expense) income, net                 0 0 0
Income tax (provision) benefit                 0 0 0
Equity earnings of investments                 0 0 0
Net Income                 0 0 0
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets (436,614)       (407,564)       (436,614) (407,564) (378,798)
Capital expenditures                 0 0 0
Consolidation/Elimination Entries [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 765 806 (289)
Consolidation/Elimination Entries [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 12,157 16,070 16,076
Consolidation/Elimination Entries [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 40,402 40,020 39,526
Consolidation/Elimination Entries [Member] | Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Consolidation/Elimination Entries [Member] | All Others [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
MGE [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 538,633 568,855 559,768
Depreciation and amortization                 (74,188) (71,562) (56,412)
Operating Income (Loss)                 110,981 111,792 115,268
Interest (expense) income, net                 (23,642) (24,298) (21,197)
Income before income taxes                 102,358 98,197 104,497
Income tax (provision) benefit                 (16,835) (17,418) (25,461)
Net Income                 63,130 58,430 56,484
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 2,119,971       1,973,477       2,119,971 1,973,477 1,834,891
Capital expenditures                 203,139 164,036 212,197
MGE [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 393,692 408,285 400,882
MGE [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 144,261 159,875 157,767
MGE [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 680 695 1,119
MGE [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 538,633 568,855 559,768
Depreciation and amortization                 (74,188) (71,562) (56,412)
Operating Income (Loss)                 110,981 111,792 115,268
Interest (expense) income, net                 (23,642) (24,298) (21,197)
Income tax (provision) benefit                 (16,835) (17,418) (25,461)
Net Income                 63,130 58,430 56,484
MGE [Member] | Operating Segments [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 394,457 409,091 400,593
Depreciation and amortization                 (54,658) (52,755) (38,925)
Operating Income (Loss)                 57,847 59,180 64,294
Interest (expense) income, net                 (14,446) (14,978) (12,198)
Income tax (provision) benefit                 (4,230) (5,037) (13,453)
Net Income                 50,522 46,318 45,937
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 1,421,302       1,308,277       1,421,302 1,308,277 1,193,083
Capital expenditures                 162,210 125,086 176,399
MGE [Member] | Operating Segments [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 156,418 175,945 173,843
Depreciation and amortization                 (12,049) (11,320) (10,060)
Operating Income (Loss)                 19,674 19,528 17,900
Interest (expense) income, net                 (4,370) (4,237) (3,692)
Income tax (provision) benefit                 (4,805) (4,753) (4,474)
Net Income                 14,167 14,088 12,866
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 444,702       408,001       444,702 408,001 377,005
Capital expenditures                 36,906 36,193 30,497
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 41,082 40,715 40,645
Depreciation and amortization                 (7,481) (7,487) (7,427)
Operating Income (Loss)                 33,460 33,084 33,074
Interest (expense) income, net                 (4,826) (5,083) (5,307)
Income tax (provision) benefit                 (7,800) (7,628) (7,534)
Net Income                 20,834 20,373 20,233
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 254,248       257,954       254,248 257,954 265,251
Capital expenditures                 4,023 2,757 5,301
MGE [Member] | Consolidation/Elimination Entries [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 (53,324) (56,896) (55,313)
Depreciation and amortization                 0 0 0
Operating Income (Loss)                 0 0 0
Interest (expense) income, net                 0 0 0
Income tax (provision) benefit                 0 0 0
Net Income                 (22,393) (22,349) (22,552)
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets $ (281)       $ (755)       (281) (755) (448)
Capital expenditures                 0 0 0
MGE [Member] | Consolidation/Elimination Entries [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 765 806 (289)
MGE [Member] | Consolidation/Elimination Entries [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 12,157 16,070 16,076
MGE [Member] | Consolidation/Elimination Entries [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 $ 40,402 $ 40,020 $ 39,526
[1] The Transmission Investment segment represents MGE Energy's investment in equity method investees.