XML 99 R72.htm IDEA: XBRL DOCUMENT v3.20.4
Pension Plans and Other Postretirement Benefits (Details-1) - USD ($)
12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Defined Benefit Plan, Deferred Pension and Other Postretirement Benefit Plan Costs Recovered [Abstract]      
Defined contribution costs $ 4,700,000 $ 4,400,000 $ 3,900,000
Change in plan assets [Roll Forward]      
Fair value of plan assets as of January 1 434,922,000    
Fair value of plan assets as of December 31 481,273,000 434,922,000  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 13,873,000 13,630,000  
Long-term liability (78,168,000) (68,665,000)  
Pension Benefits [Member]      
Change in benefit obligations [Roll Forward]      
Net benefit obligation as of January 1 410,651,000 360,288,000  
Service cost 5,296,000 [1] 4,692,000 [1] 5,723,000
Interest cost 12,210,000 [1] 14,302,000 [1] 12,859,000
Plan participants' contributions 0 0  
Actuarial loss [2] 50,325,000 47,671,000  
Gross benefits paid (17,267,000) (16,302,000)  
Less: federal subsidy on benefits paid [3] 0 0  
Benefit obligation as of December 31 461,215,000 410,651,000 360,288,000
Change in plan assets [Roll Forward]      
Fair value of plan assets as of January 1 386,033,000 323,780,000  
Actual return on plan assets 58,935,000 76,766,000  
Employer contributions 1,837,000 1,789,000  
Plan participants' contributions 0 0  
Gross benefits paid (17,267,000) (16,302,000)  
Fair value of plan assets as of December 31 429,538,000 386,033,000 323,780,000
Funded Status as of December 31 (31,677,000) (24,618,000)  
Accumulated benefit obligation 430,300,000 383,000,000.0  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 13,873,000 13,630,000  
Current liability (2,139,000) (1,688,000)  
Long-term liability (43,411,000) (36,560,000)  
Net liability (31,677,000) (24,618,000)  
Amounts recognized in the consolidated balance sheets as regulatory asset [Abstract]      
Net actuarial loss 92,553,000 79,290,000  
Prior service (credit) cost (144,000) (268,000)  
Transition obligation 0 0  
Total 92,409,000 79,022,000  
Projected benefit obligation in excess of plan assets [Abstract]      
Projected benefit obligation with projected benefit obligation in excess of plan assets, end of year 45,550,000 38,247,000  
Fair value of plan assets with projected benefit obligation in excess of plan assets, end of year 0 0  
Accumulated benefit obligation in excess of plan assets [Abstract]      
Accumulated benefit obligation with accumulated benefit obligation in excess of plan assets, end of year 43,384,000 35,798,000  
Fair value of plan assets with accumulated benefit obligation in excess of plan assets, end of year 0 0  
Postretirement Benefits [Member]      
Change in benefit obligations [Roll Forward]      
Net benefit obligation as of January 1 80,901,000 75,161,000  
Service cost 1,264,000 [1] 1,110,000 [1] 1,283,000
Interest cost 2,278,000 [1] 2,893,000 [1] 2,612,000
Plan participants' contributions 1,009,000 969,000  
Actuarial loss [2] 5,907,000 5,045,000  
Gross benefits paid (5,245,000) (4,497,000)  
Less: federal subsidy on benefits paid [3] 246,000 220,000  
Benefit obligation as of December 31 86,360,000 80,901,000 75,161,000
Change in plan assets [Roll Forward]      
Fair value of plan assets as of January 1 48,889,000 42,521,000  
Actual return on plan assets 6,514,000 9,277,000  
Employer contributions 568,000 619,000  
Plan participants' contributions 1,009,000 969,000  
Gross benefits paid (5,245,000) (4,497,000)  
Fair value of plan assets as of December 31 51,735,000 48,889,000 $ 42,521,000
Funded Status as of December 31 (34,625,000) (32,012,000)  
Medicare subsidy due to MGE 200,000 200,000  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 0 0  
Current liability 0 0  
Long-term liability (34,625,000) (32,012,000)  
Net liability (34,625,000) (32,012,000)  
Amounts recognized in the consolidated balance sheets as regulatory asset [Abstract]      
Net actuarial loss 10,986,000 8,659,000  
Prior service (credit) cost (1,816,000) (4,484,000)  
Transition obligation 15,000 17,000  
Total 9,185,000 4,192,000  
Accumulated benefit obligation in excess of plan assets [Abstract]      
Accumulated benefit obligation with accumulated benefit obligation in excess of plan assets, end of year 86,360,000 80,901,000  
Fair value of plan assets with accumulated benefit obligation in excess of plan assets, end of year $ 51,735,000 $ 48,889,000  
[1] During 2019, MGE deferred approximately $6.2 million of pension and other postretirement costs. During 2020, MGE collected approximately $0.9 million of pension and other postretirement costs, which reduced the amount deferred in 2019. The impact of the deferral has not been reflected in the table above. See Footnote 8 for further information.
[2] In 2020 and 2019, lower discount rates were the primary driver of the actuarial loss.
[3] In 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 was signed into law authorizing Medicare to provide prescription drug benefits to retirees. For the years ended December 31, 2020 and 2019, the subsidy due to MGE was $0.2 million.