XML 84 R57.htm IDEA: XBRL DOCUMENT v3.20.4
Variable Interest Entities (Details)
Dec. 31, 2020
USD ($)
MW
Dec. 31, 2019
USD ($)
MW
Variable Interest Entity [Line Items]    
Property, plant, and equipment, net $ 1,630,286,000 $ 1,530,199,000
Construction work in progress 139,099,000 112,484,000
Accrued interest and accrued (prepaid) taxes 8,539,000 7,244,000
Deferred income taxes 231,471,000 243,302,000
Unamortized discount and debt issuance costs, net $ 4,146,000 $ 4,479,000
Other Variable Interest Entities    
Other variable interest entities, purchase power agreement, plant capacity (in MW) | MW 13 13
MGE Power Elm Road [Member]    
Variable Interest Entity [Line Items]    
Property, plant, and equipment, net $ 166,883,000 $ 170,763,000
Construction work in progress 697,000 468,000
Affiliate receivables, current and noncurrent 0 0
Accrued interest and accrued (prepaid) taxes 2,701,000 1,364,000
Deferred income taxes 30,646,000 30,621,000
Long-term debt [1] 51,590,000 54,207,000
Noncontrolling interest [2] 96,856,000 97,172,000
Unamortized discount and debt issuance costs, net 400,000 400,000
MGE Power West Campus [Member]    
Variable Interest Entity [Line Items]    
Property, plant, and equipment, net 79,077,000 79,473,000
Construction work in progress 677,000 309,000
Affiliate receivables, current and noncurrent 2,803,000 3,600,000
Accrued interest and accrued (prepaid) taxes 671,000 (160,000)
Deferred income taxes 14,521,000 14,363,000
Long-term debt [1] 37,652,000 39,627,000
Noncontrolling interest [2] 44,340,000 43,131,000
Unamortized discount and debt issuance costs, net $ 100,000 $ 100,000
[1] MGE Power Elm Road's long-term debt includes debt issuance costs of $0.4 million as of December 31, 2020 and 2019. The debt is secured by a collateral assignment of lease payments that MGE makes to MGE Power Elm Road for use of the Elm Road Units pursuant to the related long-term leases. MGE Power West Campus's long-term debt includes debt issuance costs of $0.1 million as of December 31, 2020 and 2019. The debt is secured by a collateral assignment of lease payments that MGE makes to MGE Power West Campus for use of the cogeneration facility pursuant to the long-term lease. See Footnote 14 for further information on the long-term debt securities.
[2] MGE Power Elm Road and MGE Power West Campus are not subsidiaries of MGE; however, they have been consolidated in the consolidated financial statements of MGE (see Footnote 3). MGE Power Elm Road and MGE Power West Campus are 100% owned by MGE Power, and MGE Power is 100% owned by MGE Energy. MGE Energy's proportionate share of the equity and net income (through its wholly owned subsidiary MGE Power) of MGE Power Elm Road and MGE Power West Campus is classified within the MGE consolidated financial statements as noncontrolling interest.