XML 73 R46.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

 

 

 

December 31,

 

 

(In thousands)

 

2020

 

2019

 

 

First Mortgage Bonds:(a)

 

 

 

 

 

 

7.70%, 2028 Series

$

1,200

$

1,200

 

 

Tax Exempt Debt:

 

 

 

 

 

 

3.45%, 2027 Series, Industrial Development Revenue Bonds(b)

 

-

 

19,300

 

 

2.05%, 2023 Series, Industrial Development Revenue Bonds(b)

 

19,300

 

-

 

 

Medium-Term Notes:(c)

 

 

 

 

 

 

6.12%, due 2028

 

20,000

 

20,000

 

 

7.12%, due 2032

 

25,000

 

25,000

 

 

6.247%, due 2037

 

25,000

 

25,000

 

 

Total Medium-Term Notes

 

70,000

 

70,000

 

 

Other Long-Term Debt:(d)

 

 

 

 

 

 

3.38%, retired 2020(e)

 

-

 

15,000

 

 

3.09%, due 2023(e)

 

30,000

 

30,000

 

 

3.29%, due 2026(e)

 

15,000

 

15,000

 

 

3.11%, due 2027(e)

 

30,000

 

30,000

 

 

2.94%, due 2029(e)

 

50,000

 

50,000

 

 

5.68%, due 2033(f)

 

22,762

 

23,946

 

 

5.19%, due 2033(f)

 

14,985

 

15,794

 

 

5.26%, due 2040(e)

 

15,000

 

15,000

 

 

5.04%, due 2040(g)

 

31,806

 

33,472

 

 

4.74%, due 2041(g)

 

20,167

 

21,167

 

 

4.38%, due 2042(e)

 

28,000

 

28,000

 

 

4.42%, due 2043(e)

 

20,000

 

20,000

 

 

4.47%, due 2048(e)

 

20,000

 

20,000

 

 

3.76%, due 2052(e)

 

40,000

 

40,000

 

 

4.19%, due 2048(e)

 

60,000

 

60,000

 

 

4.24%, due 2053(e)

 

20,000

 

20,000

 

 

4.34%, due 2058(e)

 

20,000

 

20,000

 

 

Total Other Long-Term Debt

 

437,720

 

457,379

 

 

Long-term debt due within one year

 

(4,771)

 

(19,659)

 

 

Unamortized discount and debt issuance costs

 

(4,146)

 

(4,479)

 

 

Total Long-Term Debt

$

519,303

$

523,741

 

(a)MGE's utility plant is subject to the lien of its Indenture of Mortgage and Deed of Trust, under which its first mortgage bonds are issued. The Mortgage Indenture provides that dividends or any other distribution or purchase of MGE shares may not be made if the aggregate amount thereof since December 31, 1945, would exceed the earned surplus (retained earnings) accumulated subsequent to December 31, 1945. As of December 31, 2020, approximately $529.9 million was available for the payment of dividends under this covenant.

 

(b)

In April 2020, MGE borrowed $19.3 million from the City of Madison, Wisconsin's issuance of Industrial Development Revenue Refunding Bonds (Madison Gas and Electric Company Project), Series 2020A. The bonds carry an interest rate of 2.05% per annum with interest payable semi-annually on April 1 and October 1 of each year, which commenced on October1, 2020. The bonds require their holder to tender them on April 30, 2023, at which time the bonds will either be repriced and remarketed or redeemed and retired. MGE used the proceeds to redeem at par $19.3 million of existing Industrial Development Revenue Refunding Bonds (Madison Gas and Electric Company Project), Series 2002B due October 1, 2027.

 

(c)The indenture under which MGE's Medium-Term notes are issued provides that those notes will be entitled to be equally and ratably secured in the event that MGE issues any additional first mortgage bonds.

 

(d)Unsecured notes issued pursuant to various Note Purchase Agreements with one or more purchasers. The notes are not issued under, or governed by, MGE's Indenture dated as of September 1, 1998, which governs MGE's Medium-Term Notes.

 

(e)Issued by MGE. Under that Note Purchase Agreement: (i) note holders have the right to require MGE to repurchase their notes at par in the event of an acquisition of beneficial ownership of 30% or more of the outstanding voting stock of MGE Energy, (ii) MGE must maintain a ratio of its consolidated indebtedness to consolidated total capitalization not to exceed a maximum of 65%, and (iii) MGE cannot issue "Priority Debt" in an amount exceeding 20% of its consolidated assets. Priority Debt is defined as any indebtedness of MGE secured by liens other than specified liens permitted by the Note Purchase Agreement and certain unsecured indebtedness of certain subsidiaries. As of December 31, 2020, MGE was in compliance with the covenant requirements.

 

(f)Issued by MGE Power West Campus. The Note Purchase Agreements require MGE Power West Campus to maintain a projected debt service coverage ratio of not less than 1.25 to 1.00, and debt to total capitalization ratio of not more than 0.65 to 1.00. The notes are secured by a collateral assignment of lease payments that MGE is making to MGE Power West Campus for use of the WCCF pursuant to a long-term lease. As of December 31, 2020, MGE Power West Campus was in compliance with the covenant requirements.

 

(g)Issued by MGE Power Elm Road. The Note Purchase Agreement requires MGE Power Elm Road to maintain a projected and actual debt service coverage ratio at the end of any calendar quarter of not less than 1.25 to 1.00 for the trailing 12-month period. The notes are secured by a collateral assignment of lease payments that MGE is making to MGE Power Elm Road for use of the Elm Road Units pursuant to long-term leases. As of December 31, 2020, MGE Power Elm Road was in compliance with the covenant requirements.

Schedule of Long-Term Debt Maturities Below is MGE Energy's and MGE's aggregate maturities for all long-term debt for years following December 31, 2020.

 

(In thousands)

 

2021

 

2022

 

2023

 

2024

 

2025

 

Thereafter

 

 

Long-term debt maturities

$

4,771

$

4,889

$

54,314

$

5,146

$

5,285

$

453,815