XML 31 R4.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Balance Sheets - USD ($)
Dec. 31, 2020
Dec. 31, 2019
Current Assets:    
Cash and cash equivalents $ 44,738,000 $ 23,481,000
Accounts receivable, less reserves 41,384,000 40,482,000
Other accounts receivables, less reserves 7,300,000 7,940,000
Unbilled revenues 27,511,000 25,899,000
Materials and supplies, at average cost 32,513,000 26,287,000
Fuel for electric generation, at average cost 6,356,000 8,358,000
Stored natural gas, at average cost 8,396,000 10,637,000
Prepaid taxes 15,179,000 16,892,000
Regulatory assets - current 14,748,000 11,432,000
Other current assets 11,394,000 10,233,000
Total Current Assets 209,519,000 181,641,000
Other long-term receivables 1,435,000 1,811,000
Regulatory assets 142,504,000 134,314,000
Pension and other postretirement benefit asset 13,873,000 13,630,000
Other deferred assets and other 22,259,000 19,093,000
Property, Plant, and Equipment:    
Property, plant, and equipment, net 1,630,286,000 1,530,199,000
Construction work in progress 139,099,000 112,484,000
Total Property, Plant, and Equipment 1,769,385,000 1,642,683,000
Investments 94,676,000 88,492,000
Total Assets 2,253,651,000 2,081,664,000
Current Liabilities:    
Long-term debt due within one year 4,771,000 19,659,000
Short-term debt [1] 52,500,000 0
Accounts payable 54,642,000 55,161,000
Accrued interest and taxes 8,539,000 7,244,000
Accrued payroll related items 12,635,000 12,752,000
Regulatory liabilities - current 41,664,000 9,228,000
Derivative liabilities 10,160,000 10,100,000
Other current liabilities 6,015,000 14,676,000
Total Current Liabilities 190,926,000 128,820,000
Other Credits:    
Deferred income taxes 231,471,000 243,302,000
Investment tax credit - deferred 21,821,000 763,000
Regulatory liabilities 142,239,000 164,965,000
Accrued pension and other postretirement benefits 78,168,000 68,665,000
Derivative liabilities 3,980,000 15,340,000
Finance lease liabilities 17,532,000 17,379,000
Other deferred liabilities and other 72,211,000 63,013,000
Total Other Credits 567,422,000 573,427,000
Common shareholders' equity:    
Common stock 36,163,000 34,668,000
Additional paid-in capital 394,408,000 316,268,000
Retained earnings 545,429,000 504,740,000
Total Common Shareholders' Equity 976,000,000 855,676,000
Long-term debt 519,303,000 523,741,000
Total Capitalization 1,495,303,000 1,379,417,000
Commitments and contingencies (see Footnote 16)
Total Liabilities and Capitalization 2,253,651,000 2,081,664,000
MGE [Member]    
Current Assets:    
Cash and cash equivalents 4,103,000 3,196,000
Accounts receivable, less reserves 41,384,000 40,482,000
Affiliate receivables 532,000 530,000
Other accounts receivables, less reserves 7,295,000 7,936,000
Unbilled revenues 27,511,000 25,899,000
Materials and supplies, at average cost 32,513,000 26,287,000
Fuel for electric generation, at average cost 6,356,000 8,358,000
Stored natural gas, at average cost 8,396,000 10,637,000
Prepaid taxes 14,848,000 15,463,000
Regulatory assets - current 14,748,000 11,432,000
Other current assets 11,326,000 10,065,000
Total Current Assets 169,012,000 160,285,000
Affiliate receivable long-term 2,118,000 2,648,000
Regulatory assets 142,504,000 134,314,000
Pension and other postretirement benefit asset 13,873,000 13,630,000
Other deferred assets and other 22,448,000 19,680,000
Property, Plant, and Equipment:    
Property, plant, and equipment, net 1,630,314,000 1,530,227,000
Construction work in progress 139,099,000 112,484,000
Total Property, Plant, and Equipment 1,769,413,000 1,642,711,000
Investments 603,000 209,000
Total Assets 2,119,971,000 1,973,477,000
Current Liabilities:    
Long-term debt due within one year 4,771,000 19,659,000
Short-term debt 52,500,000 0
Accounts payable 54,576,000 54,845,000
Accrued interest and taxes 10,405,000 8,754,000
Accrued payroll related items 12,635,000 12,752,000
Regulatory liabilities - current 41,664,000 9,228,000
Derivative liabilities 10,160,000 10,100,000
Other current liabilities 6,042,000 12,683,000
Total Current Liabilities 192,753,000 128,021,000
Other Credits:    
Deferred income taxes 200,390,000 214,041,000
Investment tax credit - deferred 21,821,000 763,000
Regulatory liabilities 142,239,000 164,965,000
Accrued pension and other postretirement benefits 78,168,000 68,665,000
Derivative liabilities 3,980,000 15,340,000
Finance lease liabilities 17,532,000 17,379,000
Other deferred liabilities and other 72,173,000 62,973,000
Total Other Credits 536,303,000 544,126,000
Common shareholders' equity:    
Common stock 17,348,000 17,348,000
Additional paid-in capital 252,917,000 222,917,000
Retained earnings 460,151,000 397,021,000
Total Common Shareholders' Equity 730,416,000 637,286,000
Noncontrolling interest 141,196,000 140,303,000
Total Equity 871,612,000 777,589,000
Long-term debt 519,303,000 523,741,000
Total Capitalization 1,390,915,000 1,301,330,000
Commitments and contingencies (see Footnote 16)
Total Liabilities and Capitalization $ 2,119,971,000 $ 1,973,477,000
[1] MGE Energy short-term borrowings include MGE Energy and MGE lines of credit and MGE commercial paper.