XML 76 R9.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Madison Gas and Electric Company Consolidated Statements of Equity - USD ($)
shares in Thousands
Total
MGE [Member]
Common Stock [Member]
Common Stock [Member]
MGE [Member]
Additional Paid-In Capital [Member]
MGE [Member]
Retained Earnings [Member]
Retained Earnings [Member]
MGE [Member]
Accumulated Other Comprehensive (Loss)/ Income [Member]
Accumulated Other Comprehensive (Loss)/ Income [Member]
MGE [Member]
Noncontrolling Interest [Member]
MGE [Member]
Beginning balance, shares at Dec. 31, 2016     34,668 17,348            
Beginning balance, value at Dec. 31, 2016   $ 602,749,000   $ 17,348,000 $ 192,417,000   $ 277,300,000   $ 19,000 $ 115,665,000
Increase (Decrease) in Equity [Roll Forward]                    
Net Income $ 97,606,000 93,072,000         49,835,000     43,237,000
Other comprehensive income (loss) 175,000 (47,000)           $ 175,000 (47,000)  
Cash dividends paid to parent by MGE   (45,000,000)         (45,000,000)      
Capital contributions from parent   0                
Distributions to parent from noncontrolling interest   (18,000,000)               (18,000,000)
Ending balance, shares at Dec. 31, 2017     34,668 17,348            
Ending balance, value at Dec. 31, 2017   632,774,000   $ 17,348,000 192,417,000   282,135,000   (28,000) 140,902,000
Increase (Decrease) in Equity [Roll Forward]                    
Cumulative effect of new accounting principle 0 0       $ 377,000 (28,000) (377,000) 28,000  
Beginning balance, value - Adjusted at Dec. 31, 2017 778,187,000 632,774,000       $ 427,251,000 282,107,000 $ 0 0  
Increase (Decrease) in Equity [Roll Forward]                    
Net Income 84,219,000 79,036,000         56,484,000     22,552,000
Cash dividends paid to parent by MGE   0                
Capital contributions from parent   0                
Distributions to parent from noncontrolling interest   (22,000,000)               (22,000,000)
Ending balance, shares at Dec. 31, 2018     34,668 17,348            
Ending balance, value at Dec. 31, 2018   689,810,000   $ 17,348,000 192,417,000   338,591,000   0 141,454,000
Increase (Decrease) in Equity [Roll Forward]                    
Net Income $ 86,874,000 80,779,000         58,430,000     22,349,000
Cash dividends paid to parent by MGE   0                
Capital contributions from parent   30,500,000     30,500,000          
Distributions to parent from noncontrolling interest   (23,500,000)               (23,500,000)
Ending balance, shares at Dec. 31, 2019     34,668 17,348            
Ending balance, value at Dec. 31, 2019   $ 777,589,000   $ 17,348,000 $ 222,917,000   $ 397,021,000   $ 0 $ 140,303,000