XML 123 R73.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Pension Plans and Other Postretirement Benefits (Details-1) - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Defined contribution plans [Abstract]      
Defined contribution costs $ 4,400,000 $ 3,900,000 $ 3,500,000
Change in plan assets [Roll Forward]      
Fair value of plan assets at beginning of year 366,301,000    
Fair value of plan assets at end of year 434,922,000 366,301,000  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 13,630,000 0  
Long-term liability (68,665,000) (67,483,000)  
Pension Benefits [Member]      
Change in benefit obligations [Roll Forward]      
Net benefit obligation at beginning of year 360,288,000 391,269,000  
Service cost 4,692,000 [1] 5,723,000 5,383,000
Interest cost 14,302,000 [1] 12,859,000 12,625,000
Plan participants' contributions 0 0  
Actuarial loss (gain) [2] 47,671,000 (34,439,000)  
Gross benefits paid (16,302,000) (15,124,000)  
Less: federal subsidy on benefits paid 0 0  
Benefit obligation at end of year 410,651,000 360,288,000 391,269,000
Change in plan assets [Roll Forward]      
Fair value of plan assets at beginning of year 323,780,000 361,651,000  
Actual return on plan assets 76,766,000 (24,485,000)  
Employer contributions 1,789,000 1,738,000  
Plan participants' contributions 0 0  
Gross benefits paid (16,302,000) (15,124,000)  
Fair value of plan assets at end of year 386,033,000 323,780,000 361,651,000
Funded Status at December 31 (24,618,000) (36,508,000)  
Accumulated benefit obligation 383,000,000.0 335,800,000  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 13,630,000 0  
Current liability (1,688,000) (1,732,000)  
Long-term liability (36,560,000) (34,776,000)  
Net liability (24,618,000) (36,508,000)  
Amounts recognized in the consolidated balance sheets as regulatory asset [Abstract]      
Net actuarial loss 79,290,000 92,978,000  
Prior service (credit) cost (268,000) (385,000)  
Transition obligation 0 0  
Total 79,022,000 92,593,000  
Projected benefit obligation in excess of plan assets [Abstract]      
Projected benefit obligation with projected benefit obligation in excess of plan assets, end of year 38,247,000 360,288,000  
Fair value of plan assets with projected benefit obligation in excess of plan assets, end of year 0 323,780,000  
Accumulated benefit obligation in excess of plan assets [Abstract]      
Accumulated benefit obligation with accumulated benefit obligation in excess of plan assets, end of year 35,798,000 31,200,000  
Fair value of plan assets with accumulated benefit obligation in excess of plan assets, end of year 0 0  
Postretirement Benefits [Member]      
Change in benefit obligations [Roll Forward]      
Net benefit obligation at beginning of year 75,161,000 82,290,000  
Service cost 1,110,000 [1] 1,283,000 1,231,000
Interest cost 2,893,000 [1] 2,612,000 2,666,000
Plan participants' contributions 969,000 950,000  
Actuarial loss (gain) [2] 5,045,000 (7,555,000)  
Gross benefits paid (4,497,000) (4,623,000)  
Less: federal subsidy on benefits paid [3] 220,000 204,000  
Benefit obligation at end of year 80,901,000 75,161,000 82,290,000
Change in plan assets [Roll Forward]      
Fair value of plan assets at beginning of year 42,521,000 48,470,000  
Actual return on plan assets 9,277,000 (2,780,000)  
Employer contributions 619,000 504,000  
Plan participants' contributions 969,000 950,000  
Gross benefits paid (4,497,000) (4,623,000)  
Fair value of plan assets at end of year 48,889,000 42,521,000 $ 48,470,000
Funded Status at December 31 (32,012,000) (32,640,000)  
Medicare subsidy due to MGE 200,000 200,000  
Amounts recognized in the consolidated balance sheets to reflect funded status of plans [Abstract]      
Long-term asset 0 0  
Current liability 0 0  
Long-term liability (32,012,000) (32,640,000)  
Net liability (32,012,000) (32,640,000)  
Amounts recognized in the consolidated balance sheets as regulatory asset [Abstract]      
Net actuarial loss 8,659,000 10,569,000  
Prior service (credit) cost (4,484,000) (7,153,000)  
Transition obligation 17,000 21,000  
Total $ 4,192,000 $ 3,437,000  
[1] MGE has deferred approximately $6.2 million of pension and other postretirement costs. The impact of the deferral has not been reflected in the table above. See Footnote 8 for further information.
[2] In 2019, lower discount rates were the main driver of the actuarial loss. However, in 2018, higher discount rates were the main driver of the actuarial gain.
[3] In 2003, the Medicare Prescription Drug, Improvement and Modernization Act of 2003 was signed into law authorizing Medicare to provide prescription drug benefits to retirees. For the years ended December 31, 2019 and 2018, the subsidy due to MGE was $0.2 million.