XML 78 R62.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Segment Reporting Information [Line Items]      
Operating revenues $ 167,569 $ 157,632  
Depreciation and amortization (17,139) (13,623)  
Other operating expenses (119,918) (117,821)  
Operating income (loss) 30,512 26,188  
Other income (deductions), net 4,851 4,919  
Interest (expense) income, net (5,647) (4,739)  
Income before income taxes 29,716 26,368  
Income tax (provision) benefit (5,709) (6,367)  
Net Income 24,007 20,001  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 2,003,566   $ 1,988,618
Capital expenditures 31,933 37,631 212,197
Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 97,416 94,391  
Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 70,100 62,765  
Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 53 476  
Transmission Investment [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0  
All Others [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0  
Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 167,569 157,632  
Operating Segments [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 97,615 94,422  
Depreciation and amortization (12,509) (9,378)  
Other operating expenses (73,294) (76,575)  
Operating income (loss) 11,812 8,469  
Other income (deductions), net 1,653 1,730  
Interest (expense) income, net (3,665) (2,867)  
Income before income taxes 9,800 7,332  
Income tax (provision) benefit (451) (1,200)  
Net Income 9,349 6,132  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 1,223,815   1,193,083
Capital expenditures 24,095   176,399
Operating Segments [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 75,062 67,112  
Depreciation and amortization (2,760) (2,395)  
Other operating expenses (61,438) (55,195)  
Operating income (loss) 10,864 9,522  
Other income (deductions), net 554 766  
Interest (expense) income, net (1,040) (839)  
Income before income taxes 10,378 9,449  
Income tax (provision) benefit (2,618) (2,458)  
Net Income 7,760 6,991  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 368,043   377,005
Capital expenditures 7,145   30,497
Operating Segments [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 10,026 10,296  
Depreciation and amortization (1,870) (1,850)  
Other operating expenses (48) (43)  
Operating income (loss) 8,108 8,403  
Other income (deductions), net 0 0  
Interest (expense) income, net (1,290) (1,348)  
Income before income taxes 6,818 7,055  
Income tax (provision) benefit (1,857) (1,922)  
Net Income 4,961 5,133  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 262,979   265,301
Capital expenditures 693   5,301
Operating Segments [Member] | Transmission Investment [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0  
Depreciation and amortization 0 0  
Other operating expenses 0 (3)  
Operating income (loss) 0 (3)  
Other income (deductions), net 2,168 2,372  
Interest (expense) income, net 0 0  
Income before income taxes 2,168 2,369  
Income tax (provision) benefit (591) (648)  
Net Income 1,577 1,721  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 66,720   66,366
Capital expenditures 0   0
Operating Segments [Member] | All Others [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0  
Depreciation and amortization 0 0  
Other operating expenses (272) (203)  
Operating income (loss) (272) (203)  
Other income (deductions), net 476 51  
Interest (expense) income, net 348 315  
Income before income taxes 552 163  
Income tax (provision) benefit (192) (139)  
Net Income 360 24  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 461,159   465,661
Capital expenditures 0   0
Consolidation Elimination Entries [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (15,134) (14,198)  
Depreciation and amortization 0 0  
Other operating expenses 15,134 14,198  
Operating income (loss) 0 0  
Other income (deductions), net 0 0  
Interest (expense) income, net 0 0  
Income before income taxes 0 0  
Income tax (provision) benefit 0 0  
Net Income 0 0  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets (379,150)   (378,798)
Capital expenditures 0   0
Consolidation Elimination Entries [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 199 31  
Consolidation Elimination Entries [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 4,962 4,347  
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 9,973 9,820  
Consolidation Elimination Entries [Member] | Transmission Investment [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0  
Consolidation Elimination Entries [Member] | All Others [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 0 0  
MGE [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 167,569 157,632  
Depreciation and amortization (17,139) (13,623)  
Other operating expenses (119,646) 117,615  
Operating income (loss) 30,784 26,394  
Other income (deductions), net 2,207 2,497  
Interest (expense) income, net (5,995) (5,054)  
Income before income taxes 26,996 23,837  
Income tax (provision) benefit (4,926) (5,581)  
Net Income Including Noncontrolling Interest 22,070 18,256  
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,490) (5,806)  
Net Income 16,580 12,450  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 1,853,797   1,834,891
Capital expenditures 31,933 37,631 212,197
MGE [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 97,416 94,391  
MGE [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 70,100 62,765  
MGE [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 53 476  
MGE [Member] | Operating Segments [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 167,569 157,632  
MGE [Member] | Operating Segments [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 97,615 94,422  
Depreciation and amortization (12,509) (9,378)  
Other operating expenses (73,294) (76,575)  
Operating income (loss) 11,812 8,469  
Other income (deductions), net 1,653 1,731  
Interest (expense) income, net (3,665) (2,867)  
Income before income taxes 9,800 7,333  
Income tax (provision) benefit (451) (1,201)  
Net Income Including Noncontrolling Interest 9,349 6,132  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0  
Net Income 9,349 6,132  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 1,223,815   1,193,083
Capital expenditures 24,095   176,399
MGE [Member] | Operating Segments [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 75,062 67,112  
Depreciation and amortization (2,760) (2,395)  
Other operating expenses (61,438) (55,195)  
Operating income (loss) 10,864 9,522  
Other income (deductions), net 554 766  
Interest (expense) income, net (1,040) (839)  
Income before income taxes 10,378 9,449  
Income tax (provision) benefit (2,618) (2,458)  
Net Income Including Noncontrolling Interest 7,760 6,991  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0  
Net Income 7,760 6,991  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 368,043   377,005
Capital expenditures 7,145   30,497
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 10,026 10,296  
Depreciation and amortization (1,870) (1,850)  
Other operating expenses (48) (43)  
Operating income (loss) 8,108 8,403  
Other income (deductions), net 0 0  
Interest (expense) income, net (1,290) (1,348)  
Income before income taxes 6,818 7,055  
Income tax (provision) benefit (1,857) (1,922)  
Net Income Including Noncontrolling Interest 4,961 5,133  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0  
Net Income 4,961 5,133  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 262,929   265,251
Capital expenditures 693   5,301
MGE [Member] | Consolidation Elimination Entries [Member]      
Segment Reporting Information [Line Items]      
Operating revenues (15,134) (14,198)  
Depreciation and amortization 0 0  
Other operating expenses 15,134 14,198  
Operating income (loss) 0 0  
Other income (deductions), net 0 0  
Interest (expense) income, net 0 0  
Income before income taxes 0 0  
Income tax (provision) benefit 0 0  
Net Income Including Noncontrolling Interest 0 0  
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,490) (5,806)  
Net Income (5,490) (5,806)  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets (990)   (448)
Capital expenditures 0   $ 0
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 199 31  
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]      
Segment Reporting Information [Line Items]      
Operating revenues 4,962 4,347  
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]      
Segment Reporting Information [Line Items]      
Operating revenues $ 9,973 $ 9,820