XML 21 R5.htm IDEA: XBRL DOCUMENT v3.19.1
Madison Gas and Electric Company Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Items not affecting cash:    
Depreciation and amortization $ 17,139 $ 13,623
Deferred income taxes (1,359) (1,793)
Provision for doubtful receivables 634 264
Employee benefit plan cost (credit) 474 (561)
Equity earnings in MGE Transco (2,218) (2,451)
Other items 32 (152)
Changes in working capital items:    
Decrease in current assets 13,665 25,208
Increase (decrease) in current liabilities 3,182 (7,771)
Cash contributions to pension and other postretirement plans (957) (1,319)
Other noncurrent items, net (3,416) (419)
Cash Provided by Operating Activities 53,195 46,978
Investing Activities:    
Capital expenditures (31,933) (37,631)
Capital contributions to investments (740) (1,877)
Other (206) (35)
Cash Used for Investing Activities (32,879) (39,543)
Financing Activities:    
Repayment of long-term debt (1,129) (1,103)
(Repayments of) proceeds from short-term debt (7,000) (1,000)
Other (999) 0
Cash Used for Financing Activities (20,829) (13,284)
Change in cash, cash equivalents, and restricted cash (513) (5,849)
Cash, cash equivalents, and restricted cash at beginning of period 84,929 112,094
Cash, cash equivalents, and restricted cash at end of period 84,416 106,245
Significant noncash investing activities:    
Accrued capital expenditures 3,428 4,706
MGE [Member]    
Operating Activities:    
Net Income 22,070 18,256
Items not affecting cash:    
Depreciation and amortization 17,139 13,623
Deferred income taxes (2,002) (2,229)
Provision for doubtful receivables 634 264
Employee benefit plan cost (credit) 474 (561)
Other items 604 (17)
Changes in working capital items:    
Decrease in current assets 13,737 24,779
Increase (decrease) in current liabilities 5,532 (5,749)
Cash contributions to pension and other postretirement plans (957) (1,319)
Other noncurrent items, net (3,629) (468)
Cash Provided by Operating Activities 53,602 46,579
Investing Activities:    
Capital expenditures (31,933) (37,631)
Other (228) (198)
Cash Used for Investing Activities (32,161) (37,829)
Financing Activities:    
Distributions to parent from noncontrolling interest (7,500) (7,500)
Repayment of long-term debt (1,129) (1,103)
(Repayments of) proceeds from short-term debt (7,000) (1,000)
Other (844) 0
Cash Used for Financing Activities (16,473) (9,603)
Change in cash, cash equivalents, and restricted cash 4,968 (853)
Cash, cash equivalents, and restricted cash at beginning of period 6,670 10,093
Cash, cash equivalents, and restricted cash at end of period 11,638 9,240
Significant noncash investing activities:    
Accrued capital expenditures $ 3,428 $ 4,706