XML 41 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Segment Information
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Segment Information

Segment Information - MGE Energy and MGE.

MGE Energy operates in the following business segments: electric utility, gas utility, nonregulated energy, transmission investment, and all other. See the 2018 Annual Report on Form 10-K for additional discussion of each of these segments.

The following tables show segment information for MGE Energy's operations for the indicated periods:

(In thousands)MGE EnergyElectricGasNonregulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesConsolidated Total
Three Months Ended March 31, 2019
Operating revenues$97,416$70,100$53$-$-$-$167,569
Interdepartmental revenues1994,9629,973--(15,134)-
Total operating revenues97,61575,06210,026--(15,134)167,569
Depreciation and amortization(12,509)(2,760)(1,870)---(17,139)
Other operating expenses(73,294)(61,438)(48)-(272)15,134(119,918)
Operating income (loss)11,81210,8648,108-(272)-30,512
Other income, net1,653554-2,168476-4,851
Interest (expense) income, net(3,665)(1,040)(1,290)-348-(5,647)
Income before taxes9,80010,3786,8182,168552-29,716
Income tax provision(451)(2,618)(1,857)(591)(192)-(5,709)
Net income$9,349$7,760$4,961$1,577$360$-$24,007
Three Months Ended March 31, 2018
Operating revenues$94,391$62,765$476$-$-$-$157,632
Interdepartmental revenues314,3479,820--(14,198)-
Total operating revenues94,42267,11210,296--(14,198)157,632
Depreciation and amortization(9,378)(2,395)(1,850)---(13,623)
Other operating expenses(76,575)(55,195)(43)(3)(203)14,198(117,821)
Operating income (loss)8,4699,5228,403(3)(203)-26,188
Other income, net1,730766-2,37251-4,919
Interest (expense) income, net(2,867)(839)(1,348)-315-(4,739)
Income before taxes7,3329,4497,0552,369163-26,368
Income tax provision(1,200)(2,458)(1,922)(648)(139)-(6,367)
Net income$6,132$6,991$5,133$1,721$24$-$20,001

The following tables show segment information for MGE's operations for the indicated periods:

(In thousands)MGEElectricGasNonregulated EnergyConsolidation/ Elimination EntriesConsolidated Total
Three Months Ended March 31, 2019
Operating revenues$97,416$70,100$53$-$167,569
Interdepartmental revenues1994,9629,973(15,134)-
Total operating revenues97,61575,06210,026(15,134)167,569
Depreciation and amortization(12,509)(2,760)(1,870)-(17,139)
Other operating expenses(73,294)(61,438)(48)15,134(119,646)
Operating income11,81210,8648,108-30,784
Other income, net1,653554--2,207
Interest expense, net(3,665)(1,040)(1,290)-(5,995)
Income before taxes9,80010,3786,818-26,996
Income tax provision(451)(2,618)(1,857)-(4,926)
Net income9,3497,7604,961-22,070
Less: Net income attributable to
noncontrolling interest, net of tax---(5,490)(5,490)
Net income attributable to MGE$9,349$7,760$4,961$(5,490)$16,580
Three Months Ended March 31, 2018
Operating revenues$94,391$62,765$476$-$157,632
Interdepartmental revenues314,3479,820(14,198)-
Total operating revenues94,42267,11210,296(14,198)157,632
Depreciation and amortization(9,378)(2,395)(1,850)-(13,623)
Other operating expenses(76,575)(55,195)(43)14,198(117,615)
Operating income8,4699,5228,403-26,394
Other income, net1,731766--2,497
Interest expense, net(2,867)(839)(1,348)-(5,054)
Income before taxes7,3339,4497,055-23,837
Income tax provision(1,201)(2,458)(1,922)-(5,581)
Net income6,1326,9915,133-18,256
Less: Net income attributable to
noncontrolling interest, net of tax---(5,806)(5,806)
Net income attributable to MGE$6,132$6,991$5,133$(5,806)$12,450

The following table shows segment information for assets and capital expenditures:
UtilityConsolidated
(In thousands)MGE EnergyElectricGasNonregulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesTotal
Assets:
March 31, 2019$1,223,815$368,043$262,979$66,720$461,159$(379,150)$2,003,566
December 31, 20181,193,083377,005265,30166,366465,661(378,798)1,988,618
Capital Expenditures:
Three months ended March 31, 2019$24,095$7,145$693$-$-$-$31,933
Year ended Dec. 31, 2018176,39930,4975,301---212,197

UtilityConsolidated
(In thousands)MGEElectricGasNonregulated EnergyElimination EntriesTotal
Assets:
March 31, 2019$1,223,815$368,043$262,929$(990)$1,853,797
December 31, 20181,193,083377,005265,251(448)1,834,891
Capital Expenditures:
Three months ended March 31, 2019$24,095$7,145$693$-$31,933
Year ended Dec. 31, 2018176,39930,4975,301-212,197