XML 77 R56.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Information

The following table shows segment information for MGE Energy's and MGE's operations:

(In thousands)MGE EnergyElectricGasNon-Regulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesConsolidated Total
Year Ended December 31, 2018
Operating revenues$400,882$157,767$1,119$-$-$-$559,768
Interdepartmental revenues(289)16,07639,526--(55,313)-
Total operating revenues400,593173,84340,645--(55,313)559,768
Depreciation and amortization(38,925)(10,060)(7,427)---(56,412)
Other operating expenses(297,374)(145,883)(144)(16)(1,045)55,313(389,149)
Operating income (loss)64,29417,90033,074(16)(1,045)-114,207
Other income (deductions), net7,2943,132-8,602(1,973)-17,055
Interest (expense) income, net(12,198)(3,692)(5,307)-1,588-(19,609)
Income (loss) before taxes59,39017,34027,7678,586(1,430)-111,653
Income tax (provision) benefit(13,453)(4,474)(7,534)(2,345)372-(27,434)
Net income (loss)$45,937$12,866$20,233$6,241$(1,058)$-$84,219
Year Ended December 31, 2017
Operating revenues$413,926$148,825$348$-$-$-$563,099
Interdepartmental revenues(510)14,97444,468--(58,932)-
Total operating revenues413,416163,79944,816--(58,932)563,099
Depreciation and amortization(36,660)(9,000)(7,417)---(53,077)
Other operating expenses(a)(308,100)(135,029)(190)(9)(1,001)58,932(385,397)
Operating income (loss)68,65619,77037,209(9)(1,001)-124,625
Other income (deductions), net(a)4,5391,912-9,844(1,896)-14,399
Interest (expense) income, net(11,257)(3,234)(5,533)-700-(19,324)
Income (loss) before taxes61,93818,44831,6769,835(2,197)-119,700
Income tax (provision) benefit(b)(20,547)(7,303)8,860(3,954)850-(22,094)
Net income (loss)$41,391$11,145$40,536$5,881$(1,347)$-$97,606
Year Ended December 31, 2016
Operating revenues$409,006$134,543$1,196$-$-$-$544,745
Interdepartmental revenues1,91221,37843,930--(67,220)-
Total operating revenues410,918155,92145,126--(67,220)544,745
Depreciation and amortization(29,122)(8,128)(7,372)-(24)-(44,646)
Other operating expenses(a)(313,649)(128,721)(155)(17)(895)67,220(376,217)
Operating income (loss)68,14719,07237,599(17)(919)-123,882
Other income, net(a)3,6681,668-8,429292-14,057
Interest (expense) income, net(11,147)(3,223)(5,768)-272-(19,866)
Income (loss) before taxes60,66817,51731,8318,412(355)-118,073
Income tax (provision) benefit(20,115)(6,894)(12,775)(2,836)107-(42,513)
Net income (loss)$40,553$10,623$19,056$5,576$(248)$-$75,560
(a) Reflects retrospective application of new accounting pronouncement related to pension and other postretirement benefits. See Footnote
2 for further information.
(b) In December 2017, there was a $21.7 million one-time tax impact as a result of the Tax Act. See Footnote 12 for further information.

(In thousands)MGEElectricGasNon-Regulated EnergyTransmission Investment(d)Consolidation/ Elimination EntriesConsolidated Total
Year Ended December 31, 2018
Operating revenues$400,882$157,767$1,119$-$-$559,768
Interdepartmental revenues(289)16,07639,526-(55,313)-
Total operating revenues400,593173,84340,645-(55,313)559,768
Depreciation and amortization(38,925)(10,060)(7,427)--(56,412)
Other operating (expenses) income(c)(310,626)(150,195)(7,678)-55,313(413,186)
Operating income(c)51,04213,58825,540--90,170
Other income, net(c)7,0932,970---10,063
Interest expense, net(12,198)(3,692)(5,307)--(21,197)
Net income45,93712,86620,233--79,036
Less: Net income attributable to
noncontrolling interest, net of tax----(22,552)(22,552)
Net income attributable to MGE$45,937$12,866$20,233$-$(22,552)$56,484
Year Ended December 31, 2017
Operating revenues$413,929$148,834$348$-$-$563,111
Interdepartmental revenues(513)14,96544,468-(58,920)-
Total operating revenues413,416163,79944,816-(58,920)563,111
Depreciation and amortization(36,660)(9,000)(7,417)--(53,077)
Other operating (expenses) income(a)(b)(c)(328,093)(142,175)8,670-58,920(402,678)
Operating income(c)48,66312,62446,069--107,356
Other income, net(a)(c)3,9851,755---5,740
Interest expense, net(11,257)(3,234)(5,533)--(20,024)
Net income41,39111,14540,536--93,072
Less: net income attributable to
noncontrolling interest, net of tax----(43,237)(43,237)
Net income attributable to MGE$41,391$11,145$40,536$-$(43,237)$49,835
Year Ended December 31, 2016
Operating revenues$409,030$134,572$1,196$-$-$544,798
Interdepartmental revenues1,88821,34943,930-(67,167)-
Total operating revenues410,918155,92145,126-(67,167)544,798
Depreciation and amortization(29,122)(8,128)(7,372)--(44,622)
Other operating expenses(a)(c)(333,632)(135,578)(12,930)-67,167(414,973)
Operating income (loss)(c)48,16412,21524,824--85,203
Other income (deductions), net(a)(c)3,5361,631-4,360-9,527
Interest expense, net(11,147)(3,223)(5,768)--(20,138)
Net income40,55310,62319,0564,360-74,592
Less: Net income attributable to
noncontrolling interest, net of tax----(23,358)(23,358)
Net income attributable to MGE$40,553$10,623$19,056$4,360$(23,358)$51,234
(a) Reflects retrospective application of new accounting pronouncement related to pension and other postretirement benefits. See
Footnote 2 for further information.
(b) In December 2017, there was a $21.7 million one-time tax impact as a result of the Tax Act. See Footnote 12 for further information.
(c) Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statements of Income.
(d) As of July 31, 2016, MGE no longer consolidates MGE Energy's proportionate share of equity earnings in MGE Transco.
See Footnote 6 for further information.

The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures:
UtilityConsolidated
(In thousands) MGE EnergyElectricGasNon-regulated EnergyTransmission Investment(e)All OthersConsolidation/ Elimination EntriesTotal
Assets:
December 31, 2018$1,193,083$377,005$265,301$66,366$465,661$(378,798)$1,988,618
December 31, 20171,058,988354,875270,38461,783485,548(376,396)1,855,182
December 31, 20161,038,308329,538271,27774,535465,202(377,800)1,801,060
Capital Expenditures:
Year ended Dec. 31, 2018$176,399$30,497$5,301$-$-$-$212,197
Year ended Dec. 31, 201777,35326,8473,931---108,131
Year ended Dec. 31, 201650,69929,1363,824---83,659

UtilityConsolidated
(In thousands)MGEElectricGasNon-regulated EnergyConsolidation/ Elimination EntriesTotal
Assets:
December 31, 2018$1,193,083$377,005$265,251$(448)$1,834,891
December 31, 20171,058,988354,875270,334(156)1,684,041
December 31, 20161,038,308329,538271,227(221)1,638,852
Capital Expenditures:
Year ended Dec. 31, 2018$176,399$30,497$5,301$-$212,197
Year ended Dec. 31, 201777,35326,8473,931-108,131
Year ended Dec. 31, 201650,69929,1363,824-83,659
(e) In December 2017, there was a $20.4 million one-time tax impact as a result of the Tax Act. See Footnote 12 for
further information.