XML 55 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Segment Information

Segment Information - MGE Energy and MGE.

The electric utility business purchases, generates and distributes electricity, and contracts for transmission service. The gas utility business purchases and distributes natural gas and contracts for the transportation of natural gas. Both the electric and gas segments operate through MGE Energy's principal subsidiary, MGE.

The nonregulated energy operations are conducted through MGE Energy's subsidiaries: MGE Power, MGE Power Elm Road, and MGE Power West Campus. These subsidiaries own and lease electric generating capacity to assist MGE. MGE Power Elm Road has an ownership interest in two coal-fired generating units in Oak Creek, Wisconsin, which are leased to MGE, and MGE Power West Campus owns a controlling interest in the electric generation plant of a natural gas-fired cogeneration facility on the UW campus. MGE Power West Campus's portion is also leased to MGE.

The transmission investment segment invests in ATC, a company that provides electric transmission services primarily in Wisconsin, and ATC Holdco, a company formed to pursue electric transmission development and investments outside of Wisconsin. These investments are held in MGE Transco and MGEE Transco, respectively. See Footnote 6 for further discussion.

The "All Others" segment includes: corporate, CWDC, MAGAEL, MGE State Energy Services, MGE Services, NGV Fueling Services (dissolved in 2018), and North Mendota. These entities' operations consist of investing in companies and property which relate to the regulated operations, financing the regulated operations, or owning and operating natural gas compression equipment.

General corporate expenses include the cost of executive management, corporate accounting and finance, information technology, risk management, human resources and legal functions, and employee benefits that are allocated to electric and gas segments based on formulas prescribed by the PSCW. Identifiable assets are those used in MGE's operations in each segment.

Sales between our electric and gas segments are based on PSCW approved tariffed rates. Additionally, intersegment operations related to the leasing arrangement between our electric segment and MGE Power Elm Road/MGE Power West Campus are based on terms previously approved by the PSCW. Consistent with internal reporting, management has presented the direct financing capital leases between MGE and MGE Power Elm Road/MGE Power West Campus based on actual lease payments included in rates. Lease payments made by MGE to MGE Power Elm Road and MGE Power West Campus are shown as operating expenses. The lease payments received by MGE Power Elm Road and MGE Power West Campus from MGE are shown as lease income in interdepartmental revenues. The depreciation expense associated with the Elm Road Units and WCCF is reflected in the nonregulated energy segment.

The following table shows segment information for MGE Energy's and MGE's operations:

(In thousands)MGE EnergyElectricGasNon-Regulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesConsolidated Total
Year Ended December 31, 2018
Operating revenues$400,882$157,767$1,119$-$-$-$559,768
Interdepartmental revenues(289)16,07639,526--(55,313)-
Total operating revenues400,593173,84340,645--(55,313)559,768
Depreciation and amortization(38,925)(10,060)(7,427)---(56,412)
Other operating expenses(297,374)(145,883)(144)(16)(1,045)55,313(389,149)
Operating income (loss)64,29417,90033,074(16)(1,045)-114,207
Other income (deductions), net7,2943,132-8,602(1,973)-17,055
Interest (expense) income, net(12,198)(3,692)(5,307)-1,588-(19,609)
Income (loss) before taxes59,39017,34027,7678,586(1,430)-111,653
Income tax (provision) benefit(13,453)(4,474)(7,534)(2,345)372-(27,434)
Net income (loss)$45,937$12,866$20,233$6,241$(1,058)$-$84,219
Year Ended December 31, 2017
Operating revenues$413,926$148,825$348$-$-$-$563,099
Interdepartmental revenues(510)14,97444,468--(58,932)-
Total operating revenues413,416163,79944,816--(58,932)563,099
Depreciation and amortization(36,660)(9,000)(7,417)---(53,077)
Other operating expenses(a)(308,100)(135,029)(190)(9)(1,001)58,932(385,397)
Operating income (loss)68,65619,77037,209(9)(1,001)-124,625
Other income (deductions), net(a)4,5391,912-9,844(1,896)-14,399
Interest (expense) income, net(11,257)(3,234)(5,533)-700-(19,324)
Income (loss) before taxes61,93818,44831,6769,835(2,197)-119,700
Income tax (provision) benefit(b)(20,547)(7,303)8,860(3,954)850-(22,094)
Net income (loss)$41,391$11,145$40,536$5,881$(1,347)$-$97,606
Year Ended December 31, 2016
Operating revenues$409,006$134,543$1,196$-$-$-$544,745
Interdepartmental revenues1,91221,37843,930--(67,220)-
Total operating revenues410,918155,92145,126--(67,220)544,745
Depreciation and amortization(29,122)(8,128)(7,372)-(24)-(44,646)
Other operating expenses(a)(313,649)(128,721)(155)(17)(895)67,220(376,217)
Operating income (loss)68,14719,07237,599(17)(919)-123,882
Other income, net(a)3,6681,668-8,429292-14,057
Interest (expense) income, net(11,147)(3,223)(5,768)-272-(19,866)
Income (loss) before taxes60,66817,51731,8318,412(355)-118,073
Income tax (provision) benefit(20,115)(6,894)(12,775)(2,836)107-(42,513)
Net income (loss)$40,553$10,623$19,056$5,576$(248)$-$75,560
(a) Reflects retrospective application of new accounting pronouncement related to pension and other postretirement benefits. See Footnote
2 for further information.
(b) In December 2017, there was a $21.7 million one-time tax impact as a result of the Tax Act. See Footnote 12 for further information.

(In thousands)MGEElectricGasNon-Regulated EnergyTransmission Investment(d)Consolidation/ Elimination EntriesConsolidated Total
Year Ended December 31, 2018
Operating revenues$400,882$157,767$1,119$-$-$559,768
Interdepartmental revenues(289)16,07639,526-(55,313)-
Total operating revenues400,593173,84340,645-(55,313)559,768
Depreciation and amortization(38,925)(10,060)(7,427)--(56,412)
Other operating (expenses) income(c)(310,626)(150,195)(7,678)-55,313(413,186)
Operating income(c)51,04213,58825,540--90,170
Other income, net(c)7,0932,970---10,063
Interest expense, net(12,198)(3,692)(5,307)--(21,197)
Net income45,93712,86620,233--79,036
Less: Net income attributable to
noncontrolling interest, net of tax----(22,552)(22,552)
Net income attributable to MGE$45,937$12,866$20,233$-$(22,552)$56,484
Year Ended December 31, 2017
Operating revenues$413,929$148,834$348$-$-$563,111
Interdepartmental revenues(513)14,96544,468-(58,920)-
Total operating revenues413,416163,79944,816-(58,920)563,111
Depreciation and amortization(36,660)(9,000)(7,417)--(53,077)
Other operating (expenses) income(a)(b)(c)(328,093)(142,175)8,670-58,920(402,678)
Operating income(c)48,66312,62446,069--107,356
Other income, net(a)(c)3,9851,755---5,740
Interest expense, net(11,257)(3,234)(5,533)--(20,024)
Net income41,39111,14540,536--93,072
Less: net income attributable to
noncontrolling interest, net of tax----(43,237)(43,237)
Net income attributable to MGE$41,391$11,145$40,536$-$(43,237)$49,835
Year Ended December 31, 2016
Operating revenues$409,030$134,572$1,196$-$-$544,798
Interdepartmental revenues1,88821,34943,930-(67,167)-
Total operating revenues410,918155,92145,126-(67,167)544,798
Depreciation and amortization(29,122)(8,128)(7,372)--(44,622)
Other operating expenses(a)(c)(333,632)(135,578)(12,930)-67,167(414,973)
Operating income (loss)(c)48,16412,21524,824--85,203
Other income (deductions), net(a)(c)3,5361,631-4,360-9,527
Interest expense, net(11,147)(3,223)(5,768)--(20,138)
Net income40,55310,62319,0564,360-74,592
Less: Net income attributable to
noncontrolling interest, net of tax----(23,358)(23,358)
Net income attributable to MGE$40,553$10,623$19,056$4,360$(23,358)$51,234
(a) Reflects retrospective application of new accounting pronouncement related to pension and other postretirement benefits. See
Footnote 2 for further information.
(b) In December 2017, there was a $21.7 million one-time tax impact as a result of the Tax Act. See Footnote 12 for further information.
(c) Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statements of Income.
(d) As of July 31, 2016, MGE no longer consolidates MGE Energy's proportionate share of equity earnings in MGE Transco.
See Footnote 6 for further information.

The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures:
UtilityConsolidated
(In thousands) MGE EnergyElectricGasNon-regulated EnergyTransmission Investment(e)All OthersConsolidation/ Elimination EntriesTotal
Assets:
December 31, 2018$1,193,083$377,005$265,301$66,366$465,661$(378,798)$1,988,618
December 31, 20171,058,988354,875270,38461,783485,548(376,396)1,855,182
December 31, 20161,038,308329,538271,27774,535465,202(377,800)1,801,060
Capital Expenditures:
Year ended Dec. 31, 2018$176,399$30,497$5,301$-$-$-$212,197
Year ended Dec. 31, 201777,35326,8473,931---108,131
Year ended Dec. 31, 201650,69929,1363,824---83,659

UtilityConsolidated
(In thousands)MGEElectricGasNon-regulated EnergyConsolidation/ Elimination EntriesTotal
Assets:
December 31, 2018$1,193,083$377,005$265,251$(448)$1,834,891
December 31, 20171,058,988354,875270,334(156)1,684,041
December 31, 20161,038,308329,538271,227(221)1,638,852
Capital Expenditures:
Year ended Dec. 31, 2018$176,399$30,497$5,301$-$212,197
Year ended Dec. 31, 201777,35326,8473,931-108,131
Year ended Dec. 31, 201650,69929,1363,824-83,659
(e) In December 2017, there was a $20.4 million one-time tax impact as a result of the Tax Act. See Footnote 12 for
further information.