XML 59 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Madison Gas and Electric Company Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Items not affecting cash:    
Depreciation and amortization $ 27,495 $ 26,234
Deferred income taxes (664) 1,037
Provision for doubtful receivables 354 367
Employee benefit plan (credit) cost (1,076) 727
Equity earnings in MGE Transco (4,441) (5,094)
Other items 160 778
Changes in working capital items:    
Decrease in current assets 29,120 20,595
Increase (decrease) in current liabilities (1,333) (11,516)
Cash contributions to pension and other postretirement plans (2,640) (8,284)
Other noncurrent items, net 2,386 3,257
Cash Provided by Operating Activities 91,618 67,016
Investing Activities:    
Capital expenditures (100,389) (42,169)
Capital contributions to investments (3,280) (5,557)
Other 598 852
Cash Used for Investing Activities (103,071) (46,874)
Financing Activities:    
Repayment of long-term debt (2,213) (32,167)
Issuance of long-term debt 0 40,000
Proceeds from short-term debt 24,200 0
Other 0 (317)
Cash Provided by (Used for) Financing Activities (374) (13,805)
Change in cash, cash equivalents, and restricted cash (11,827) 6,337
Cash, cash equivalents, and restricted cash at beginning of period 112,094 101,633
Cash, cash equivalents, and restricted cash at end of period 100,267 107,970
Significant noncash investing activities:    
Accrued capital expenditures 6,467 8,450
MGE [Member]    
Operating Activities:    
Net Income 34,859 32,333
Items not affecting cash:    
Depreciation and amortization 27,495 26,234
Deferred income taxes (2,574) (149)
Provision for doubtful receivables 354 367
Employee benefit plan (credit) cost (1,076) 727
Other items 707 969
Changes in working capital items:    
Decrease in current assets 28,686 19,702
Increase (decrease) in current liabilities 1,943 (11,021)
Cash contributions to pension and other postretirement plans (2,640) (8,284)
Other noncurrent items, net 2,293 3,141
Cash Provided by Operating Activities 90,047 64,019
Investing Activities:    
Capital expenditures (100,389) (42,169)
Other (422) 65
Cash Used for Investing Activities (100,811) (42,104)
Financing Activities:    
Cash dividends paid to parent by MGE 0 (25,000)
Distributions to parent from noncontrolling interest (13,500) (10,000)
Repayment of long-term debt (2,213) (32,167)
Issuance of long-term debt 0 40,000
Proceeds from short-term debt 24,200 0
Other 0 (305)
Cash Provided by (Used for) Financing Activities 8,487 (27,472)
Change in cash, cash equivalents, and restricted cash (2,277) (5,557)
Cash, cash equivalents, and restricted cash at beginning of period 10,093 16,442
Cash, cash equivalents, and restricted cash at end of period 7,816 10,885
Significant noncash investing activities:    
Accrued capital expenditures $ 6,467 $ 8,450