XML 111 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Segment Reporting Information [Line Items]          
Operating revenues $ 124,262 $ 126,463 $ 281,894 $ 283,286  
Depreciation and amortization (13,872) (13,275) (27,495) (26,234)  
Other operating expenses (86,159) (87,593) [1] (203,980) (199,621) [1]  
Operating income (loss) 24,231 25,595 50,419 57,431  
Other income (deductions), net 4,731 3,570 [1] 9,650 7,095 [1]  
Interest (expense) income, net (4,783) (4,886) (9,522) (9,780)  
Income before income taxes 24,179 24,279 50,547 54,746  
Income tax (provision) benefit (5,828) (8,736) (12,195) (19,903)  
Net Income (Loss) 18,351 15,543 38,352 34,843  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,893,445   1,893,445   $ 1,855,182
Capital expenditures     100,389 42,169 108,131
Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 99,067 102,306 193,458 200,630  
Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 24,980 24,081 87,745 82,507  
Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 215 76 691 149  
Transmission Investment [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
All Others [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 124,262 126,463 281,894 283,286  
Operating Segments [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 98,822 102,187 193,244 200,406  
Depreciation and amortization (9,575) (9,185) (18,953) (18,085)  
Other operating expenses (74,535) (78,202) [1] (151,110) (154,208) [1]  
Operating income (loss) 14,712 14,800 23,181 28,113  
Other income (deductions), net 1,562 778 [1] 3,292 1,648 [1]  
Interest (expense) income, net (2,952) (2,801) (5,819) (5,577)  
Income before income taxes 13,322 12,777 20,654 24,184  
Income tax (provision) benefit (2,986) (4,124) (4,186) (7,578)  
Net Income (Loss) 10,336 8,653 16,468 16,606  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,112,411   1,112,411   1,043,181
Capital expenditures     82,148   77,353
Operating Segments [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 28,473 27,503 95,585 90,323  
Depreciation and amortization (2,445) (2,232) (4,840) (4,445)  
Other operating expenses (24,232) (23,522) [1] (79,427) (74,493) [1]  
Operating income (loss) 1,796 1,749 11,318 11,385  
Other income (deductions), net 752 361 [1] 1,518 760 [1]  
Interest (expense) income, net (887) (805) (1,726) (1,604)  
Income before income taxes 1,661 1,305 11,110 10,541  
Income tax (provision) benefit (372) (521) (2,830) (4,225)  
Net Income (Loss) 1,289 784 8,280 6,316  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 333,621   333,621   344,337
Capital expenditures     14,774   26,847
Operating Segments [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 10,062 11,183 20,358 22,326  
Depreciation and amortization (1,852) (1,858) (3,702) (3,704)  
Other operating expenses (34) (62) [1] (77) (103) [1]  
Operating income (loss) 8,176 9,263 16,579 18,519  
Other income (deductions), net 0 0 [1] 0 0 [1]  
Interest (expense) income, net (1,334) (1,392) (2,682) (2,799)  
Income before income taxes 6,842 7,871 13,897 15,720  
Income tax (provision) benefit (1,864) (3,158) (3,786) (6,309)  
Net Income (Loss) 4,978 4,713 10,111 9,411  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 266,154   266,154   270,384
Capital expenditures     3,467   3,931
Operating Segments [Member] | Transmission Investment [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses (5) 0 [1] (8) 0 [1]  
Operating income (loss) (5) 0 (8) 0  
Other income (deductions), net 1,916 2,506 [1] 4,288 4,984 [1]  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 1,911 2,506 4,280 4,984  
Income tax (provision) benefit (522) (1,006) (1,170) (2,003)  
Net Income (Loss) 1,389 1,500 3,110 2,981  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 64,135   64,135   61,783
Capital expenditures     0   0
Operating Segments [Member] | All Others [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses (448) (217) [1] (651) (586) [1]  
Operating income (loss) (448) (217) (651) (586)  
Other income (deductions), net 501 (75) [1] 552 (297) [1]  
Interest (expense) income, net 390 112 705 200  
Income before income taxes 443 (180) 606 (683)  
Income tax (provision) benefit (84) 73 (223) 212  
Net Income (Loss) 359 (107) 383 (471)  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 477,257   477,257   485,548
Capital expenditures     0   0
Operating Segments [Member] | Assets Not Allocated [Member]          
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 17,648   17,648   26,345
Capital expenditures     0   0
Consolidation Elimination Entries [Member]          
Segment Reporting Information [Line Items]          
Operating revenues (13,095) (14,410) (27,293) (29,769)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 13,095 14,410 [1] 27,293 29,769 [1]  
Operating income (loss) 0 0 0 0  
Other income (deductions), net 0 0 [1] 0 0 [1]  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 0 0 0 0  
Income tax (provision) benefit 0 0 0 0  
Net Income (Loss) 0 0 0 0  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets (377,781)   (377,781)   (376,396)
Capital expenditures     0   0
Consolidation Elimination Entries [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues (245) (119) (214) (224)  
Consolidation Elimination Entries [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 3,493 3,422 7,840 7,816  
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 9,847 11,107 19,667 22,177  
Consolidation Elimination Entries [Member] | Transmission Investment [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Consolidation Elimination Entries [Member] | All Others [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
MGE [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 124,262 126,462 281,894 283,298  
Depreciation and amortization (13,872) (13,275) (27,495) (26,234)  
Other operating expenses (90,836) (95,131) [1],[2] (213,975) (217,068) [1],[2]  
Operating income (loss) 19,554 18,056 [2] 40,424 39,996 [2]  
Other income (deductions), net 2,222 1,092 [1],[2] 4,662 2,317 [1],[2]  
Interest (expense) income, net (5,173) (4,998) (10,227) (9,980)  
Net Income Including Noncontrolling Interest 16,603 14,150 34,859 32,333  
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,505) (5,396) (11,311) (10,785)  
Net Income (Loss) 11,098 8,754 23,548 21,548  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,728,901   1,728,901   1,684,041
Capital expenditures     100,389 42,169 108,131
MGE [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 99,067 102,306 193,458 200,634  
MGE [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 24,980 24,080 87,745 82,515  
MGE [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 215 76 691 149  
MGE [Member] | Operating Segments [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 124,262 126,462 281,894 283,298  
MGE [Member] | Operating Segments [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 98,822 102,187 193,244 200,406  
Depreciation and amortization (9,575) (9,185) (18,953) (18,085)  
Other operating expenses (77,475) (82,289) [1],[2] (155,206) (161,715) [1],[2]  
Operating income (loss) 11,772 10,713 [2] 19,085 20,606 [2]  
Other income (deductions), net 1,516 741 [1],[2] 3,202 1,577 [1],[2]  
Interest (expense) income, net (2,952) (2,801) (5,819) (5,577)  
Net Income Including Noncontrolling Interest 10,336 8,653 16,468 16,606  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 10,336 8,653 16,468 16,606  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,112,411   1,112,411   1,043,181
Capital expenditures     82,148   77,353
MGE [Member] | Operating Segments [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 28,473 27,503 95,585 90,323  
Depreciation and amortization (2,445) (2,232) (4,840) (4,445)  
Other operating expenses (24,558) (24,033) [1],[2] (82,199) (78,698) [1],[2]  
Operating income (loss) 1,470 1,238 [2] 8,546 7,180 [2]  
Other income (deductions), net 706 351 [1],[2] 1,460 740 [1],[2]  
Interest (expense) income, net (887) (805) (1,726) (1,604)  
Net Income Including Noncontrolling Interest 1,289 784 8,280 6,316  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 1,289 784 8,280 6,316  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 333,621   333,621   344,337
Capital expenditures     14,774   26,847
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 10,062 11,183 20,358 22,326  
Depreciation and amortization (1,852) (1,858) (3,702) (3,704)  
Other operating expenses (1,898) (3,220) [1],[2] (3,863) (6,412) [1],[2]  
Operating income (loss) 6,312 6,105 [2] 12,793 12,210 [2]  
Other income (deductions), net 0 0 [1],[2] 0 0 [1],[2]  
Interest (expense) income, net (1,334) (1,392) (2,682) (2,799)  
Net Income Including Noncontrolling Interest 4,978 4,713 10,111 9,411  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 4,978 4,713 10,111 9,411  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 266,104   266,104   270,334
Capital expenditures     3,467   3,931
MGE [Member] | Operating Segments [Member] | Assets Not Allocated [Member]          
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 17,648   17,648   26,345
Capital expenditures     0   0
MGE [Member] | Consolidation Elimination Entries [Member]          
Segment Reporting Information [Line Items]          
Operating revenues (13,095) (14,411) (27,293) (29,757)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 13,095 14,411 [1],[2] 27,293 29,757 [1],[2]  
Operating income (loss) 0 0 [2] 0 0 [2]  
Other income (deductions), net 0 0 [1],[2] 0 0 [1],[2]  
Interest (expense) income, net 0 0 0 0  
Net Income Including Noncontrolling Interest 0 0 0 0  
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,505) (5,396) (11,311) (10,785)  
Net Income (Loss) (5,505) (5,396) (11,311) (10,785)  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets (883)   (883)   (156)
Capital expenditures     0   $ 0
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]          
Segment Reporting Information [Line Items]          
Operating revenues (245) (119) (214) (228)  
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]          
Segment Reporting Information [Line Items]          
Operating revenues 3,493 3,423 7,840 7,808  
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]          
Segment Reporting Information [Line Items]          
Operating revenues $ 9,847 $ 11,107 $ 19,667 $ 22,177  
[1]
Reflects retrospective application of new accounting pronouncement related to pension and other postretirement benefits, see Footnote 2 for further information.
[2]
Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statements of Income.