XML 28 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Madison Gas and Electric Company Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Items not affecting cash:    
Depreciation and amortization $ 13,623 $ 12,959
Deferred income taxes (1,793) (3,732)
Provision for doubtful receivables 264 254
Employee benefit plan (credit) cost (561) 202
Equity earnings in MGE Transco (2,451) (2,608)
Other items (152) 641
Changes in working capital items:    
Decrease in current assets 25,208 27,124
Decrease in current liabilities (7,771) (9,318)
Cash contributions to pension and other postretirement plans (1,319) (7,168)
Other noncurrent items, net (419) 1,526
Cash Provided by Operating Activities 46,978 41,252
Investing Activities:    
Capital expenditures (37,631) (16,117)
Capital contributions to investments (1,877) (2,939)
Other (35) 928
Cash Used for Investing Activities (39,543) (18,128)
Financing Activities:    
Repayment of long-term debt (1,103) (31,080)
Issuance of long-term debt 0 40,000
Repayments of short-term debt (1,000) 0
Other 0 (289)
Cash Used for Financing Activities (13,284) (2,029)
Change in cash, cash equivalents, and restricted cash (5,849) 21,095
Cash, cash equivalents, and restricted cash at beginning of period 112,094 101,633
Cash, cash equivalents, and restricted cash at end of period 106,245 122,728
Significant noncash investing activities:    
Accrued capital expenditures 4,706 6,804
MGE [Member]    
Operating Activities:    
Net Income 18,256 18,183
Items not affecting cash:    
Depreciation and amortization 13,623 12,959
Deferred income taxes (2,229) (4,242)
Provision for doubtful receivables 264 254
Employee benefit plan (credit) cost (561) 202
Other items (17) 690
Changes in working capital items:    
Decrease in current assets 24,779 26,166
Decrease in current liabilities (5,749) (9,022)
Cash contributions to pension and other postretirement plans (1,319) (7,168)
Other noncurrent items, net (468) 1,488
Cash Provided by Operating Activities 46,579 39,510
Investing Activities:    
Capital expenditures (37,631) (16,117)
Other (198) 158
Cash Used for Investing Activities (37,829) (15,959)
Financing Activities:    
Cash dividends paid to parent by MGE 0 (15,000)
Distributions to parent from noncontrolling interest (7,500) (5,500)
Repayment of long-term debt (1,103) (31,080)
Issuance of long-term debt 0 40,000
Repayments of short-term debt (1,000) 0
Other 0 (289)
Cash Used for Financing Activities (9,603) (11,869)
Change in cash, cash equivalents, and restricted cash (853) 11,682
Cash, cash equivalents, and restricted cash at beginning of period 10,093 16,442
Cash, cash equivalents, and restricted cash at end of period 9,240 28,124
Significant noncash investing activities:    
Accrued capital expenditures $ 4,706 $ 6,804