XML 80 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Segment Reporting Information [Line Items]    
Operating revenues $ 157,632 $ 156,823
Depreciation and amortization (13,623) (12,959)
Other operating expenses (117,821) (112,028) [1]
Operating income (loss) 26,188 31,836
Other income (deductions), net 4,919 3,525 [1]
Interest (expense) income, net (4,739) (4,894)
Income before income taxes 26,368 30,467
Income tax (provision) benefit (6,367) (11,167)
Net Income (Loss) 20,001 19,300
Electric [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 94,391 98,324
Gas [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 62,765 58,426
Non Regulated Energy [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 476 73
Transmission Investment [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 0 0
All Others [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 0 0
Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 157,632 156,823
Operating Segments [Member] | Electric [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 94,422 98,219
Depreciation and amortization (9,378) (8,900)
Other operating expenses (76,575) (76,006) [1]
Operating income (loss) 8,469 13,313
Other income (deductions), net 1,730 870 [1]
Interest (expense) income, net (2,867) (2,776)
Income before income taxes 7,332 11,407
Income tax (provision) benefit (1,200) (3,454)
Net Income (Loss) 6,132 7,953
Operating Segments [Member] | Gas [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 67,112 62,820
Depreciation and amortization (2,395) (2,213)
Other operating expenses (55,195) (50,971) [1]
Operating income (loss) 9,522 9,636
Other income (deductions), net 766 399 [1]
Interest (expense) income, net (839) (799)
Income before income taxes 9,449 9,236
Income tax (provision) benefit (2,458) (3,704)
Net Income (Loss) 6,991 5,532
Operating Segments [Member] | Non Regulated Energy [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 10,296 11,143
Depreciation and amortization (1,850) (1,846)
Other operating expenses (43) (41) [1]
Operating income (loss) 8,403 9,256
Other income (deductions), net 0 0 [1]
Interest (expense) income, net (1,348) (1,407)
Income before income taxes 7,055 7,849
Income tax (provision) benefit (1,922) (3,151)
Net Income (Loss) 5,133 4,698
Operating Segments [Member] | Transmission Investment [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 0 0
Depreciation and amortization 0 0
Other operating expenses (3) 0 [1]
Operating income (loss) (3) 0
Other income (deductions), net 2,372 2,478 [1]
Interest (expense) income, net 0 0
Income before income taxes 2,369 2,478
Income tax (provision) benefit (648) (997)
Net Income (Loss) 1,721 1,481
Operating Segments [Member] | All Others [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 0 0
Depreciation and amortization 0 0
Other operating expenses (203) (369) [1]
Operating income (loss) (203) (369)
Other income (deductions), net 51 (222) [1]
Interest (expense) income, net 315 88
Income before income taxes 163 (503)
Income tax (provision) benefit (139) 139
Net Income (Loss) 24 (364)
Consolidation Elimination Entries [Member]    
Segment Reporting Information [Line Items]    
Operating revenues (14,198) (15,359)
Depreciation and amortization 0 0
Other operating expenses 14,198 15,359 [1]
Operating income (loss) 0 0
Other income (deductions), net 0 0 [1]
Interest (expense) income, net 0 0
Income before income taxes 0 0
Income tax (provision) benefit 0 0
Net Income (Loss) 0 0
Consolidation Elimination Entries [Member] | Electric [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 31 (105)
Consolidation Elimination Entries [Member] | Gas [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 4,347 4,394
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 9,820 11,070
Consolidation Elimination Entries [Member] | Transmission Investment [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 0 0
Consolidation Elimination Entries [Member] | All Others [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 0 0
MGE [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 157,632 156,836
Depreciation and amortization (13,623) (12,959)
Other operating expenses [2] (123,139) (121,937) [1]
Operating income (loss) [2] 20,870 21,940
Other income (deductions), net [2] 2,440 1,225 [1]
Interest (expense) income, net (5,054) (4,982)
Net Income Including Noncontrolling Interest 18,256 18,183
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,806) (5,389)
Net Income (Loss) 12,450 12,794
MGE [Member] | Electric [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 94,391 98,328
MGE [Member] | Gas [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 62,765 58,435
MGE [Member] | Non Regulated Energy [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 476 73
MGE [Member] | Operating Segments [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 157,632 156,836
MGE [Member] | Operating Segments [Member] | Electric [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 94,422 98,219
Depreciation and amortization (9,378) (8,900)
Other operating expenses [2] (77,731) (79,426) [1]
Operating income (loss) [2] 7,313 9,893
Other income (deductions), net [2] 1,686 836 [1]
Interest (expense) income, net (2,867) (2,776)
Net Income Including Noncontrolling Interest 6,132 7,953
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0
Net Income (Loss) 6,132 7,953
MGE [Member] | Operating Segments [Member] | Gas [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 67,112 62,820
Depreciation and amortization (2,395) (2,213)
Other operating expenses [2] (57,641) (54,665) [1]
Operating income (loss) [2] 7,076 5,942
Other income (deductions), net [2] 754 389 [1]
Interest (expense) income, net (839) (799)
Net Income Including Noncontrolling Interest 6,991 5,532
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0
Net Income (Loss) 6,991 5,532
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 10,296 11,143
Depreciation and amortization (1,850) (1,846)
Other operating expenses [2] (1,965) (3,192) [1]
Operating income (loss) [2] 6,481 6,105
Other income (deductions), net [2] 0 0 [1]
Interest (expense) income, net (1,348) (1,407)
Net Income Including Noncontrolling Interest 5,133 4,698
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0
Net Income (Loss) 5,133 4,698
MGE [Member] | Consolidation Elimination Entries [Member]    
Segment Reporting Information [Line Items]    
Operating revenues (14,198) (15,346)
Depreciation and amortization 0 0
Other operating expenses [2] 14,198 15,346 [1]
Operating income (loss) [2] 0 0
Other income (deductions), net [2] 0 0 [1]
Interest (expense) income, net 0 0
Net Income Including Noncontrolling Interest 0 0
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,806) (5,389)
Net Income (Loss) (5,806) (5,389)
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 31 (109)
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]    
Segment Reporting Information [Line Items]    
Operating revenues 4,347 4,385
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]    
Segment Reporting Information [Line Items]    
Operating revenues $ 9,820 $ 11,070
[1]
Reflects retrospective application of new accounting pronouncement related to pension and other postretirement benefits, see Footnote 2 for further information.
[2]
Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statements of Income.