XML 23 R3.htm IDEA: XBRL DOCUMENT v3.8.0.1
Madison Gas and Electric Company Consolidated Statements of Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating Revenues:    
Electric revenues $ 94,867 $ 98,397
Gas revenues 62,765 58,426
Total Operating Revenues 157,632 156,823
Operating Expenses:    
Fuel for electric generation 11,900 12,199
Purchased power 17,033 15,354
Cost of gas sold 39,626 35,784
Other operations and maintenance 44,393 43,764
Depreciation and amortization 13,623 12,959
Other general taxes 4,869 4,927
Total Operating Expenses 131,444 124,987
Operating Income 26,188 31,836
Other Income and Deductions:    
Equity earnings in MGE Transco 2,451 2,608
Total Other Income and Deductions 4,919 3,525 [1]
Interest Expense:    
Net Interest Expense 4,739 4,894
Net Income 20,001 19,300
MGE [Member]    
Operating Revenues:    
Electric revenues 94,867 98,401
Gas revenues 62,765 58,435
Total Operating Revenues 157,632 156,836
Operating Expenses:    
Fuel for electric generation 11,900 12,201
Purchased power 17,033 15,356
Cost of gas sold 39,626 35,793
Other operations and maintenance 44,187 43,395
Depreciation and amortization 13,623 12,959
Other general taxes 4,869 4,927
Income tax provision 5,524 10,265
Total Operating Expenses 136,762 134,896
Operating Income [2] 20,870 21,940
Other Income and Deductions:    
AFUDC - equity funds 595 271
Income tax provision (57) (44)
Other income, net 1,902 998
Total Other Income and Deductions [2] 2,440 1,225 [1]
Income before interest expense 23,310 23,165
Interest Expense:    
Interest on long-term debt 5,206 5,043
Other interest, net 49 31
AFUDC - borrowed funds (201) (92)
Net Interest Expense 5,054 4,982
Net Income Including Noncontrolling Interest 18,256 18,183
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,806) (5,389)
Net Income $ 12,450 $ 12,794
[1]
Reflects retrospective application of new accounting pronouncement related to pension and other postretirement benefits, see Footnote 2 for further information.
[2]
Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statements of Income.