XML 26 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Current Assets:    
Cash and cash equivalents $ 104,733 $ 95,959
Accounts receivable, less reserves 38,129 39,887
Other accounts receivables, less reserves 7,588 8,530
Unbilled revenues 21,764 29,846
Materials and supplies, at average cost 21,835 18,561
Fossil fuel, at average cost 10,017 9,757
Stored natural gas, at average cost 14,758 12,819
Prepaid taxes 12,406 26,636
Regulatory assets - current 7,377 6,414
Assets held for sale 6,707 14,813
Other current assets 10,043 12,293
Total Current Assets 255,357 275,515
Regulatory assets 146,006 158,485
Pension and other postretirement benefit asset 3,471 2,020
Other deferred assets and other 6,311 6,691
Property, Plant, and Equipment:    
Property, plant, and equipment, net 1,270,124 1,245,269
Construction work in progress 42,276 36,790
Total Property, Plant, and Equipment 1,312,400 1,282,059
Investments 86,455 76,290
Total Assets 1,810,000 1,801,060
Current Liabilities:    
Long-term debt due within one year 4,428 4,333
Short-term debt 7,000 0
Accounts payable 31,519 47,799
Accrued interest and taxes 4,750 5,495
Accrued payroll related items 9,981 11,892
Regulatory liabilities - current 6,353 6,910
Derivative liabilities 8,288 7,620
Other current liabilities 12,263 19,456
Total Current Liabilities 84,582 103,505
Other Credits:    
Deferred income taxes 389,179 383,813
Investment tax credit - deferred 885 947
Regulatory liabilities 28,253 22,173
Accrued pension and other postretirement benefits 65,616 74,347
Derivative liabilities 34,890 42,970
Other deferred liabilities and other 63,942 66,426
Total Other Credits 582,765 590,676
Capitalization:    
Common shareholders equity 753,247 724,088
Long-term debt 389,406 382,791
Total Capitalization 1,142,653 1,106,879
Commitments and contingencies (see Footnote 7)
Total Liabilities and Capitalization 1,810,000 1,801,060
MGE [Member]    
Current Assets:    
Cash and cash equivalents 1,954 10,768
Accounts receivable, less reserves 38,129 39,887
Affiliate receivables 683 539
Other accounts receivables, less reserves 7,529 6,363
Unbilled revenues 21,764 29,846
Materials and supplies, at average cost 21,835 18,561
Fossil fuel, at average cost 10,017 9,757
Stored natural gas, at average cost 14,758 12,819
Prepaid taxes 12,524 25,798
Regulatory assets - current 7,377 6,414
Assets held for sale 6,707 14,813
Other current assets 10,010 12,268
Total Current Assets 153,287 187,833
Affiliate receivable long-term 3,839 4,236
Regulatory assets 146,006 158,485
Pension and other postretirement benefit asset 3,471 2,020
Other deferred assets and other 4,066 4,353
Property, Plant, and Equipment:    
Property, plant, and equipment, net 1,270,153 1,244,648
Construction work in progress 42,276 36,790
Total Property, Plant, and Equipment 1,312,429 1,281,438
Investments 423 487
Total Assets 1,623,521 1,638,852
Current Liabilities:    
Long-term debt due within one year 4,428 4,333
Short-term debt 7,000 0
Accounts payable 31,508 47,790
Accrued interest and taxes 5,717 5,440
Accrued payroll related items 9,981 11,892
Regulatory liabilities - current 6,353 6,910
Derivative liabilities 8,288 7,620
Other current liabilities 12,079 19,347
Total Current Liabilities 85,354 103,332
Other Credits:    
Deferred income taxes 346,278 343,117
Investment tax credit - deferred 885 947
Regulatory liabilities 28,253 22,173
Accrued pension and other postretirement benefits 65,616 74,347
Derivative liabilities 34,890 42,970
Other deferred liabilities and other 63,942 66,426
Total Other Credits 539,864 549,980
Capitalization:    
Common shareholders equity 493,508 487,084
Noncontrolling interest 115,389 115,665
Total Equity 608,897 602,749
Long-term debt 389,406 382,791
Total Capitalization 998,303 985,540
Commitments and contingencies (see Footnote 7)
Total Liabilities and Capitalization $ 1,623,521 $ 1,638,852