XML 70 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Segment Reporting Information [Line Items]        
Operating revenues $ 139,539 $ 136,717 $ 422,825 $ 405,820
Depreciation and amortization (13,372) (11,212) (39,606) (33,358)
Other operating expenses (83,166) (78,978) (280,757) (268,192)
Operating income (loss) 43,001 46,527 102,462 104,270
Other income (deductions), net 3,939 2,105 9,004 6,726
Interest (expense) income, net (4,727) (5,038) (14,507) (14,995)
Income before income taxes 42,213 43,594 96,959 96,001
Income tax (provision) benefit (15,584) (15,714) (35,487) (34,943)
Net Income (Loss) 26,629 27,880 61,472 61,058
Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 120,649 118,933 321,279 312,470
Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 18,778 17,570 101,285 92,368
Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 112 214 261 982
Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 139,539 136,717 422,825 405,820
Operating Segments [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 120,539 119,392 320,945 313,952
Depreciation and amortization (9,256) (7,332) (27,341) (21,754)
Other operating expenses (78,886) (77,010) (231,827) (230,680)
Operating income (loss) 32,397 35,050 61,777 61,518
Other income (deductions), net 1,440 178 1,821 492
Interest (expense) income, net (2,760) (2,855) (8,337) (8,421)
Income before income taxes 31,077 32,373 55,261 53,589
Income tax (provision) benefit (11,175) (11,290) (18,753) (17,984)
Net Income (Loss) 19,902 21,083 36,508 35,605
Operating Segments [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 22,670 23,610 112,993 109,646
Depreciation and amortization (2,258) (2,047) (6,703) (6,043)
Other operating expenses (18,940) (19,292) (92,670) (88,328)
Operating income (loss) 1,472 2,271 13,620 15,275
Other income (deductions), net 358 13 355 (13)
Interest (expense) income, net (795) (818) (2,399) (2,425)
Income before income taxes 1,035 1,466 11,576 12,837
Income tax (provision) benefit (351) (494) (4,576) (5,048)
Net Income (Loss) 684 972 7,000 7,789
Operating Segments [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,242 11,212 33,568 33,876
Depreciation and amortization (1,858) (1,833) (5,562) (5,537)
Other operating expenses (50) (33) (153) (115)
Operating income (loss) 9,334 9,346 27,853 28,224
Other income (deductions), net 0 0 0 0
Interest (expense) income, net (1,371) (1,436) (4,170) (4,348)
Income before income taxes 7,963 7,910 23,683 23,876
Income tax (provision) benefit (3,196) (3,175) (9,505) (9,583)
Net Income (Loss) 4,767 4,735 14,178 14,293
Operating Segments [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating expenses (9) (13) (9) (17)
Operating income (loss) (9) (13) (9) (17)
Other income (deductions), net 2,258 2,023 7,242 6,023
Interest (expense) income, net 0 0 0 0
Income before income taxes 2,249 2,010 7,233 6,006
Income tax (provision) benefit (906) (812) (2,909) (2,418)
Net Income (Loss) 1,343 1,198 4,324 3,588
Operating Segments [Member] | All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Depreciation and amortization 0 0 0 (24)
Other operating expenses (193) (127) (779) (706)
Operating income (loss) (193) (127) (779) (730)
Other income (deductions), net (117) (109) (414) 224
Interest (expense) income, net 199 71 399 199
Income before income taxes (111) (165) (794) (307)
Income tax (provision) benefit 44 57 256 90
Net Income (Loss) (67) (108) (538) (217)
Consolidation Elimination Entries [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (14,912) (17,497) (44,681) (51,654)
Depreciation and amortization 0 0 0 0
Other operating expenses 14,912 17,497 44,681 51,654
Operating income (loss) 0 0 0 0
Other income (deductions), net 0 0 0 0
Interest (expense) income, net 0 0 0 0
Income before income taxes 0 0 0 0
Income tax (provision) benefit 0 0 0 0
Net Income (Loss) 0 0 0 0
Consolidation Elimination Entries [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (110) 459 (334) 1,482
Consolidation Elimination Entries [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 3,892 6,040 11,708 17,278
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,130 10,998 33,307 32,894
Consolidation Elimination Entries [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Consolidation Elimination Entries [Member] | All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
MGE [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 139,539 136,728 422,837 405,860
Depreciation and amortization (13,372) (11,212) (39,606) (33,334)
Other operating expenses [1] (97,023) (93,781) (312,061) (299,998)
Operating income (loss) [1] 29,144 31,735 71,170 72,528
Other income (deductions), net [1] 1,135 1,036 1,422 3,615
Interest (expense) income, net (4,926) (5,109) (14,906) (15,194)
Net Income Including Noncontrolling Interest 25,353 27,662 57,686 60,949
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,439) (5,695) (16,224) (17,899)
Net Income (Loss) 19,914 21,967 41,462 43,050
MGE [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 120,648 118,938 321,282 312,488
MGE [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 18,779 17,576 101,294 92,390
MGE [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 112 214 261 982
MGE [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues [2] 0 0 0 0
MGE [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 139,539 136,728 422,837 405,860
MGE [Member] | Operating Segments [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 120,539 119,392 320,945 313,952
Depreciation and amortization (9,256) (7,332) (27,341) (21,754)
Other operating expenses [1] (89,544) (88,282) (249,992) (248,566)
Operating income (loss) [1] 21,739 23,778 43,612 43,632
Other income (deductions), net [1] 923 160 1,233 394
Interest (expense) income, net (2,760) (2,855) (8,337) (8,421)
Net Income Including Noncontrolling Interest 19,902 21,083 36,508 35,605
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 19,902 21,083 36,508 35,605
MGE [Member] | Operating Segments [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 22,670 23,610 112,993 109,646
Depreciation and amortization (2,258) (2,047) (6,703) (6,043)
Other operating expenses [1] (19,145) (19,781) (97,080) (93,348)
Operating income (loss) [1] 1,267 1,782 9,210 10,255
Other income (deductions), net [1] 212 8 189 (41)
Interest (expense) income, net (795) (818) (2,399) (2,425)
Net Income Including Noncontrolling Interest 684 972 7,000 7,789
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 684 972 7,000 7,789
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,242 11,212 33,568 33,876
Depreciation and amortization (1,858) (1,833) (5,562) (5,537)
Other operating expenses [1] (3,246) (3,208) (9,658) (9,698)
Operating income (loss) [1] 6,138 6,171 18,348 18,641
Other income (deductions), net [1] 0 0 0 0
Interest (expense) income, net (1,371) (1,436) (4,170) (4,348)
Net Income Including Noncontrolling Interest 4,767 4,735 14,178 14,293
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 4,767 4,735 14,178 14,293
MGE [Member] | Operating Segments [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues [2] 0 0 0 0
Depreciation and amortization [2] 0 0 0 0
Other operating expenses [1],[2] 0 4 0 0
Operating income (loss) [1],[2] 0 4 0 0
Other income (deductions), net [1],[2] 0 868 0 3,262
Interest (expense) income, net [2] 0 0 0 0
Net Income Including Noncontrolling Interest [2] 0 872 0 3,262
Less Net Income Attributable to Noncontrolling Interest, net of tax [2] 0 0 0 0
Net Income (Loss) [2] 0 872 0 3,262
MGE [Member] | Consolidation Elimination Entries [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (14,912) (17,486) (44,669) (51,614)
Depreciation and amortization 0 0 0 0
Other operating expenses [1] 14,912 17,486 44,669 51,614
Operating income (loss) [1] 0 0 0 0
Other income (deductions), net [1] 0 0 0 0
Interest (expense) income, net 0 0 0 0
Net Income Including Noncontrolling Interest 0 0 0 0
Less Net Income Attributable to Noncontrolling Interest, net of tax (5,439) (5,695) (16,224) (17,899)
Net Income (Loss) (5,439) (5,695) (16,224) (17,899)
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (109) 454 (337) 1,464
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 3,891 6,034 11,699 17,256
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,130 10,998 33,307 32,894
MGE [Member] | Consolidation Elimination Entries [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues [2] $ 0 $ 0 $ 0 $ 0
[1]
Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statement of Income.
[2]
As of July 31, 2016, MGE no longer consolidates MGE Energy's proportionate share of equity earnings in MGE Transco. See Footnote 3 for further discussion.