XML 43 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information
6 Months Ended
Jun. 30, 2017
Segment Reporting [Abstract]  
Segment Information

Segment Information - MGE Energy and MGE.

MGE Energy operates in the following business segments: electric utility, gas utility, nonregulated energy, transmission investment, and all other. See MGE Energy's and MGE's 2016 Annual Report on Form 10-K for additional discussion of each of these segments.

The following tables show segment information for MGE Energy's operations for the indicated periods:

(In thousands)MGE EnergyElectricGasNonregulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesConsolidated Total
Three Months Ended June 30, 2017
Operating revenues$102,306$24,081$76$-$-$-$126,463
Interdepartmental revenues(119)3,42211,107--(14,410)-
Total operating revenues102,18727,50311,183--(14,410)126,463
Depreciation and amortization(9,185)(2,232)(1,858)---(13,275)
Other operating expenses(77,615)(23,153)(62)-(217)14,410(86,637)
Operating income (loss)15,3872,1189,263-(217)-26,551
Other income (deductions), net191(8)-2,506(75)-2,614
Interest (expense) income, net(2,801)(805)(1,392)-112-(4,886)
Income (loss) before taxes12,7771,3057,8712,506(180)-24,279
Income tax (provision) benefit(4,124)(521)(3,158)(1,006)73-(8,736)
Net income (loss)$8,653$784$4,713$1,500$(107)$-$15,543
Three Months Ended June 30, 2016
Operating revenues$100,329$20,961$286$-$-$-$121,576
Interdepartmental revenues5676,14110,919--(17,627)-
Total operating revenues100,89627,10211,205--(17,627)121,576
Depreciation and amortization(7,259)(2,015)(1,828)-(12)-(11,114)
Other operating expenses(78,291)(21,295)(35)(3)(253)17,627(82,250)
Operating income (loss)15,3463,7929,342(3)(265)-28,212
Other income (deductions), net118(18)-1,767312-2,179
Interest (expense) income, net(2,776)(799)(1,449)-67-(4,957)
Income before taxes12,6882,9757,8931,764114-25,434
Income tax provision(4,158)(1,195)(3,168)(709)(54)-(9,284)
Net income$8,530$1,780$4,725$1,055$60$-$16,150
Six Months Ended June 30, 2017
Operating revenues$200,630$82,507$149$-$-$-$283,286
Interdepartmental revenues(224)7,81622,177--(29,769)-
Total operating revenues200,40690,32322,326--(29,769)283,286
Depreciation and amortization(18,085)(4,445)(3,704)---(26,234)
Other operating expenses(152,941)(73,730)(103)-(586)29,769(197,591)
Operating income (loss)29,38012,14818,519-(586)-59,461
Other income (deductions), net381(3)-4,984(297)-5,065
Interest (expense) income, net(5,577)(1,604)(2,799)-200-(9,780)
Income (loss) before taxes24,18410,54115,7204,984(683)-54,746
Income tax (provision) benefit(7,578)(4,225)(6,309)(2,003)212-(19,903)
Net income (loss)$16,606$6,316$9,411$2,981$(471)$-$34,843
Six Months Ended June 30, 2016
Operating revenues$193,537$74,798$768$-$-$-$269,103
Interdepartmental revenues1,02311,23821,896--(34,157)-
Total operating revenues194,56086,03622,664--(34,157)269,103
Depreciation and amortization(14,422)(3,996)(3,704)-(24)-(22,146)
Other operating expenses(153,670)(69,036)(82)(4)(579)34,157(189,214)
Operating income (loss)26,46813,00418,878(4)(603)-57,743
Other income (deductions), net314(26)-4,000333-4,621
Interest (expense) income, net(5,566)(1,607)(2,912)-128-(9,957)
Income (loss) before taxes21,21611,37115,9663,996(142)-52,407
Income tax (provision) benefit(6,694)(4,554)(6,408)(1,606)33-(19,229)
Net income (loss)$14,522$6,817$9,558$2,390$(109)$-$33,178

The following tables show segment information for MGE's operations for the indicated periods:

(In thousands)MGEElectricGasNonregulated EnergyTransmission Investment(b)Consolidation/ Elimination EntriesConsolidated Total
Three Months Ended June 30, 2017
Operating revenues$102,306$24,080$76$-$-$126,462
Interdepartmental revenues(119)3,42311,107-(14,411)-
Total operating revenues102,18727,50311,183-(14,411)126,462
Depreciation and amortization(9,185)(2,232)(1,858)--(13,275)
Other operating expenses(a)(81,702)(23,664)(3,220)-14,411(94,175)
Operating income(a)11,3001,6076,105--19,012
Other income (deductions), net(a)154(18)---136
Interest expense, net(2,801)(805)(1,392)--(4,998)
Net income8,6537844,713--14,150
Less: Net income attributable to
noncontrolling interest, net of tax----(5,396)(5,396)
Net income attributable to MGE$8,653$784$4,713$-$(5,396)$8,754
Three Months Ended June 30, 2016
Operating revenues$100,336$20,967$286$-$-$121,589
Interdepartmental revenues5606,13510,919-(17,614)-
Total operating revenues100,89627,10211,205-(17,614)121,589
Depreciation and amortization(7,259)(2,015)(1,828)--(11,102)
Other operating expenses(a)(82,405)(22,476)(3,203)(3)17,614(90,473)
Operating income (loss)(a)11,2322,6116,174(3)-20,014
Other income (deductions), net(a)74(32)-1,058-1,100
Interest expense, net(2,776)(799)(1,449)--(5,024)
Net income8,5301,7804,7251,055-16,090
Less: Net income attributable to
noncontrolling interest, net of tax----(5,952)(5,952)
Net income attributable to MGE$8,530$1,780$4,725$1,055$(5,952)$10,138
Six Months Ended June 30, 2017
Operating revenues$200,634$82,515$149$-$-$283,298
Interdepartmental revenues(228)7,80822,177-(29,757)-
Total operating revenues200,40690,32322,326-(29,757)283,298
Depreciation and amortization(18,085)(4,445)(3,704)--(26,234)
Other operating expenses(a)(160,448)(77,935)(6,412)-29,757(215,038)
Operating income(a)21,8737,94312,210--42,026
Other income (deductions), net(a)310(23)---287
Interest expense, net(5,577)(1,604)(2,799)--(9,980)
Net income16,6066,3169,411--32,333
Less: Net income attributable to
noncontrolling interest, net of tax----(10,785)(10,785)
Net income attributable to MGE$16,606$6,316$9,411$-$(10,785)$21,548
Six Months Ended June 30, 2016
Operating revenues$193,550$74,814$768$-$-$269,132
Interdepartmental revenues1,01011,22221,896-(34,128)-
Total operating revenues194,56086,03622,664-(34,128)269,132
Depreciation and amortization(14,422)(3,996)(3,704)--(22,122)
Other operating expenses(a)(160,284)(73,567)(6,490)(4)34,128(206,217)
Operating income (loss)(a)19,8548,47312,470(4)-40,793
Other income (deductions), net(a)234(49)-2,394-2,579
Interest expense, net(5,566)(1,607)(2,912)--(10,085)
Net income14,5226,8179,5582,390-33,287
Less: Net income attributable to
noncontrolling interest, net of tax----(12,204)(12,204)
Net income attributable to MGE$14,522$6,817$9,558$2,390$(12,204)$21,083
(a) Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statement of Income.
(b) As of July 31, 2016, MGE no longer consolidates MGE Energy's proportionate share of equity earnings in MGE Transco. See Footnote 3 for further discussion.