XML 117 R93.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Operating revenues $ 138,925 $ 136,717 $ 121,576 $ 147,527 $ 130,973 $ 140,795 $ 122,126 $ 170,134 $ 544,745 $ 564,028 $ 619,852
Depreciation and amortization                 (44,646) (44,225) (40,695)
Other operating expenses                 (371,871) (395,548) (441,059)
Operating Income (Loss) 23,958 46,527 28,212 29,531 22,178 46,177 24,049 31,851 128,228 124,255 138,098
Other (deductions) income, net                 9,711 8,613 10,079
Interest (expense) income, net                 (19,866) (20,162) (19,673)
Income before income taxes                 118,073 112,706 128,504
Income tax (provision) benefit (7,570) (15,714) (9,284) (9,945) (7,417) (15,351) (8,008) (10,587) (42,513) (41,363) (48,185)
Net Income 14,502 $ 27,880 $ 16,150 $ 17,028 11,232 $ 28,354 $ 13,479 $ 18,278 75,560 71,343 80,319
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 1,801,060       1,726,403 [1]       1,801,060 1,726,403 [1] 1,689,521 [1]
Capital expenditures                 83,659 72,030 92,676
Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 409,006 412,528 394,849
Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 134,543 143,737 221,720
Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 1,196 7,763 3,283
Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
All Others [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 544,745 564,028 619,852
Operating Segments [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 410,918 413,041 395,358
Depreciation and amortization                 (29,122) (29,945) (26,933)
Other operating expenses                 (310,941) (318,001) (297,409)
Operating Income (Loss)                 70,855 65,095 71,016
Other (deductions) income, net                 960 400 2,847
Interest (expense) income, net                 (11,147) (11,187) (10,410)
Income before income taxes                 60,668 54,308 63,453
Income tax (provision) benefit                 (20,115) (17,915) (22,070)
Net Income                 40,553 36,393 41,383
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 1,021,905       974,235 [1]       1,021,905 974,235 [1] 945,790 [1]
Capital expenditures                 50,699 49,370 68,067
Operating Segments [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 155,921 155,517 230,086
Depreciation and amortization                 (8,128) (6,758) (6,308)
Other operating expenses                 (127,083) (128,241) (194,203)
Operating Income (Loss)                 20,710 20,518 29,575
Other (deductions) income, net                 30 (33) (86)
Interest (expense) income, net                 (3,223) (3,203) (3,229)
Income before income taxes                 17,517 17,282 26,260
Income tax (provision) benefit                 (6,894) (6,915) (10,480)
Net Income                 10,623 10,367 15,780
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 318,603       298,435 [1]       318,603 298,435 [1] 306,106 [1]
Capital expenditures                 29,136 18,787 22,104
Operating Segments [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 45,126 47,198 45,975
Depreciation and amortization                 (7,372) (7,475) (7,407)
Other operating expenses                 (155) (158) (139)
Operating Income (Loss)                 37,599 39,565 38,429
Other (deductions) income, net                 0 0 0
Interest (expense) income, net                 (5,768) (5,993) (6,208)
Income before income taxes                 31,831 33,572 32,221
Income tax (provision) benefit                 (12,775) (13,474) (12,932)
Net Income                 19,056 20,098 19,289
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 271,277       277,858 [1]       271,277 277,858 [1] 280,542 [1]
Capital expenditures                 3,824 3,873 2,505
Operating Segments [Member] | Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Depreciation and amortization                 0 0 0
Other operating expenses                 (17) (19) 0
Operating Income (Loss)                 (17) (19) 0
Other (deductions) income, net                 8,429 7,728 9,150
Interest (expense) income, net                 0 0 0
Income before income taxes                 8,412 7,709 9,150
Income tax (provision) benefit                 (2,836) (3,102) (3,664)
Net Income                 5,576 4,607 5,486
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 74,535       69,470 [1]       74,535 69,470 [1] 67,697 [1]
Capital expenditures                 0 0 0
Operating Segments [Member] | All Others [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Depreciation and amortization                 (24) (47) (47)
Other operating expenses                 (895) (857) (875)
Operating Income (Loss)                 (919) (904) (922)
Other (deductions) income, net                 292 518 (1,832)
Interest (expense) income, net                 272 221 174
Income before income taxes                 (355) (165) (2,580)
Income tax (provision) benefit                 107 43 961
Net Income                 (248) (122) (1,619)
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 465,202       434,868 [1]       465,202 434,868 [1] 438,898 [1]
Capital expenditures                 0 0 0
Operating Segments [Member] | Assets Not Allocated [Member]                      
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 27,338       49,753 [1]       27,338 49,753 [1] 41,124 [1]
Capital expenditures                 0 0 0
Consolidation/Elimination Entries [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 (67,220) (51,728) (51,567)
Depreciation and amortization                 0 0 0
Other operating expenses                 67,220 51,728 51,567
Operating Income (Loss)                 0 0 0
Other (deductions) income, net                 0 0 0
Interest (expense) income, net                 0 0 0
Income before income taxes                 0 0 0
Income tax (provision) benefit                 0 0 0
Net Income                 0 0 0
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets (377,800)       (378,216) [1]       (377,800) (378,216) [1] (390,636) [1]
Capital expenditures                 0 0 0
Consolidation/Elimination Entries [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 1,912 513 509
Consolidation/Elimination Entries [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 21,378 11,780 8,366
Consolidation/Elimination Entries [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 43,930 39,435 42,692
Consolidation/Elimination Entries [Member] | Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Consolidation/Elimination Entries [Member] | All Others [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
MGE [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 544,798 564,065 619,895
Depreciation and amortization                 (44,622) (44,178) (40,648)
Other operating expenses [2]                 (410,627) (432,887) (485,319)
Operating Income (Loss) [2]                 89,549 87,000 93,928
Other (deductions) income, net [2]                 5,181 4,848 7,857
Interest (expense) income, net                 (20,138) (20,383) (19,847)
Income tax (provision) benefit                 (41,791) (41,406) (49,145)
Net Income Including Noncontrolling Interest                 74,592 71,465 81,938
Less Net Income Attributable to Noncontrolling Interest, net of tax                 (23,358) (26,097) (26,310)
Net Income                 51,234 45,368 55,628
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 1,638,852       1,669,514 [1]       1,638,852 1,669,514 [1] 1,634,688 [1]
Capital expenditures                 83,659 72,030 92,676
MGE [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 409,030 412,550 394,871
MGE [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 134,572 143,752 221,741
MGE [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 1,196 7,763 3,283
MGE [Member] | Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 [3] 0 0
MGE [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 544,798 564,065 619,895
MGE [Member] | Operating Segments [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 410,918 413,041 395,358
Depreciation and amortization                 (29,122) (29,945) (26,933)
Other operating expenses [2]                 (330,924) (335,803) (319,175)
Operating Income (Loss) [2]                 50,872 47,293 49,250
Other (deductions) income, net [2]                 828 287 2,543
Interest (expense) income, net                 (11,147) (11,187) (10,410)
Net Income Including Noncontrolling Interest                 40,553 36,393 41,383
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 40,553 36,393 41,383
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 1,021,905       974,235 [1]       1,021,905 974,235 [1] 945,790 [1]
Capital expenditures                 50,699 49,370 68,067
MGE [Member] | Operating Segments [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 155,921 155,517 230,086
Depreciation and amortization                 (8,128) (6,758) (6,308)
Other operating expenses [2]                 (133,940) (135,124) (204,597)
Operating Income (Loss) [2]                 13,853 13,635 19,181
Other (deductions) income, net [2]                 (7) (65) (172)
Interest (expense) income, net                 (3,223) (3,203) (3,229)
Net Income Including Noncontrolling Interest                 10,623 10,367 15,780
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 10,623 10,367 15,780
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 318,603       298,435 [1]       318,603 298,435 [1] 306,106 [1]
Capital expenditures                 29,136 18,787 22,104
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 45,126 47,198 45,975
Depreciation and amortization                 (7,372) (7,475) (7,407)
Other operating expenses [2]                 (12,930) (13,632) (13,071)
Operating Income (Loss) [2]                 24,824 26,091 25,497
Other (deductions) income, net [2]                 0 0 0
Interest (expense) income, net                 (5,768) (5,993) (6,208)
Net Income Including Noncontrolling Interest                 19,056 20,098 19,289
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 19,056 20,098 19,289
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 271,227       277,808 [1]       271,227 277,808 [1] 280,492 [1]
Capital expenditures                 3,824 3,873 2,505
MGE [Member] | Operating Segments [Member] | Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 0 [3] 0 0
Depreciation and amortization                 0 [3] 0 0
Other operating expenses [2]                 0 [3] (19) 0
Operating Income (Loss) [2]                 0 [3] (19) 0
Other (deductions) income, net [2]                 4,360 [3] 4,626 5,486
Interest (expense) income, net                 0 [3] 0 0
Net Income Including Noncontrolling Interest                 4,360 [3] 4,607 5,486
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 [3] 0 0
Net Income                 4,360 [3] 4,607 5,486
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 0 [4]       69,470 [1]       0 [4] 69,470 [1] 67,697 [1]
Capital expenditures                 0 0 0
MGE [Member] | Operating Segments [Member] | Assets Not Allocated [Member]                      
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 27,338       49,753 [1]       27,338 49,753 [1] 41,124 [1]
Capital expenditures                 0 0 0
MGE [Member] | Consolidation/Elimination Entries [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 (67,167) (51,691) (51,524)
Depreciation and amortization                 0 0 0
Other operating expenses [2]                 67,167 51,691 51,524
Operating Income (Loss) [2]                 0 0 0
Other (deductions) income, net [2]                 0 0 0
Interest (expense) income, net                 0 0 0
Net Income Including Noncontrolling Interest                 0 0 0
Less Net Income Attributable to Noncontrolling Interest, net of tax                 (23,358) (26,097) (26,310)
Net Income                 (23,358) (26,097) (26,310)
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets $ (221)       $ (187) [1]       (221) (187) [1] (6,521) [1]
Capital expenditures                 0 0 0
MGE [Member] | Consolidation/Elimination Entries [Member] | Electric [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 1,888 491 487
MGE [Member] | Consolidation/Elimination Entries [Member] | Gas [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 21,349 11,765 8,345
MGE [Member] | Consolidation/Elimination Entries [Member] | Non Regulated Energy [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 43,930 39,435 42,692
MGE [Member] | Consolidation/Elimination Entries [Member] | Transmission Investment [Member]                      
Segment Reporting Information [Line Items]                      
Operating revenues                 $ 0 [3] $ 0 $ 0
[1]
Reflects retrospective application of new accounting pronouncement. See Footnote 19 for additional information.
[2]
Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statements of Income.
[3]
As of July 31, 2016, MGE no longer consolidates MGE Energy's proportionate share of equity earnings in MGE Transco. See Footnote 4 for additional information.
[4]
In December 2016, MGE’s ownership interest in MGE Transco was transferred to MGE Energy, see Footnote 4 for additional information.