XML 91 R67.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Details) - USD ($)
$ in Thousands
12 Months Ended
Jan. 13, 2017
Dec. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]      
Long-term debt, gross   $ 391,242  
Long-term debt due within one year   (4,333) $ (4,266)
Unamortized discount and debt issuance costs   (4,118) (4,498)
Total Long-Term Debt   382,791 386,744 [1]
Long-Term Debt Maturities [Abstract]      
Long term debt maturities in 2017   4,358  
Long term debt maturities in 2018   24,452  
Long term debt maturities in 2019   4,553  
Long term debt maturities in 2020   19,659  
Long term debt maturities in 2021   4,771  
Long term debt maturities in future years   333,449  
Total   391,242  
First Mortgage Bonds [Member] | 7.70%, 2028 Series      
Debt Instrument [Line Items]      
Long-term debt, gross [2]   $ 1,200 $ 1,200
Interest rate   7.70% 7.70%
Debt covenant, allowable amount available for payment of dividends   $ 338,500  
Long-Term Debt Maturities [Abstract]      
Total [2]   1,200 $ 1,200
Tax Exempt Debt [Member] | 3.45%, 2027 Series, Industrial Development Revenue Bonds      
Debt Instrument [Line Items]      
Long-term debt, gross   $ 19,300 $ 19,300
Interest rate   3.45% 3.45%
Long-Term Debt Maturities [Abstract]      
Total   $ 19,300 $ 19,300
Medium-Term Notes [Member]      
Debt Instrument [Line Items]      
Long-term debt, gross   100,000 100,000
Long-Term Debt Maturities [Abstract]      
Total   100,000 100,000
Medium-Term Notes [Member] | 5.25%, due 2017      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4]   $ 30,000 $ 30,000
Interest rate   5.25% 5.25%
Long-Term Debt Maturities [Abstract]      
Total [3],[4]   $ 30,000 $ 30,000
Medium-Term Notes [Member] | 6.12%, due 2028      
Debt Instrument [Line Items]      
Long-term debt, gross [4]   $ 20,000 $ 20,000
Interest rate   6.12% 6.12%
Long-Term Debt Maturities [Abstract]      
Total [4]   $ 20,000 $ 20,000
Medium-Term Notes [Member] | 7.12%, due 2032      
Debt Instrument [Line Items]      
Long-term debt, gross [4]   $ 25,000 $ 25,000
Interest rate   7.12% 7.12%
Long-Term Debt Maturities [Abstract]      
Total [4]   $ 25,000 $ 25,000
Medium-Term Notes [Member] | 6.247%, due 2037      
Debt Instrument [Line Items]      
Long-term debt, gross [4]   $ 25,000 $ 25,000
Interest rate   6.247% 6.247%
Long-Term Debt Maturities [Abstract]      
Total [4]   $ 25,000 $ 25,000
Other Long-Term Debt [Member]      
Debt Instrument [Line Items]      
Long-term debt, gross   270,742 275,008
Long-Term Debt Maturities [Abstract]      
Total   270,742 275,008
Other Long-Term Debt [Member] | 5.59%, due 2018      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 20,000 $ 20,000
Interest rate   5.59% 5.59%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 20,000 $ 20,000
Other Long-Term Debt [Member] | 5.59%, due 2018 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
Other Long-Term Debt [Member] | 5.59%, due 2018 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
Other Long-Term Debt [Member] | 3.38%, due 2020      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 15,000 $ 15,000
Interest rate   3.38% 3.38%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 15,000 $ 15,000
Other Long-Term Debt [Member] | 3.38%, due 2020 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
Other Long-Term Debt [Member] | 3.38%, due 2020 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
Other Long-Term Debt [Member] | 3.09%, due 2023      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 30,000 $ 30,000
Interest rate   3.09% 3.09%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 30,000 $ 30,000
Other Long-Term Debt [Member] | 3.09%, due 2023 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
Other Long-Term Debt [Member] | 3.09%, due 2023 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
Other Long-Term Debt [Member] | 3.29%, due 2026      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 15,000 $ 15,000
Interest rate   3.29% 3.29%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 15,000 $ 15,000
Other Long-Term Debt [Member] | 3.29%, due 2026 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
Other Long-Term Debt [Member] | 3.29%, due 2026 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
Other Long-Term Debt [Member] | 5.68%, due 2033      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[7]   $ 27,120 $ 28,063
Interest rate   5.68% 5.68%
Long-Term Debt Maturities [Abstract]      
Total [5],[7]   $ 27,120 $ 28,063
Other Long-Term Debt [Member] | 5.19%, due 2033      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[7]   $ 17,983 $ 18,640
Interest rate   5.19% 5.19%
Long-Term Debt Maturities [Abstract]      
Total [5],[7]   $ 17,983 $ 18,640
Other Long-Term Debt [Member] | 5.26%, due 2040      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 15,000 $ 15,000
Interest rate   5.26% 5.26%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 15,000 $ 15,000
Other Long-Term Debt [Member] | 5.26%, due 2040 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
Other Long-Term Debt [Member] | 5.26%, due 2040 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
Other Long-Term Debt [Member] | 5.04%, due 2040      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[8]   $ 38,472 $ 40,138
Interest rate   5.04% 5.04%
Long-Term Debt Maturities [Abstract]      
Total [5],[8]   $ 38,472 $ 40,138
Other Long-Term Debt [Member] | 4.74%, due 2041      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[8]   $ 24,167 $ 25,167
Interest rate   4.74% 4.74%
Long-Term Debt Maturities [Abstract]      
Total [5],[8]   $ 24,167 $ 25,167
Other Long-Term Debt [Member] | 4.38%, due 2042      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 28,000 $ 28,000
Interest rate   4.38% 4.38%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 28,000 $ 28,000
Other Long-Term Debt [Member] | 4.38%, due 2042 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
Other Long-Term Debt [Member] | 4.38%, due 2042 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
Other Long-Term Debt [Member] | 4.42%, due 2043      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 20,000 $ 20,000
Interest rate   4.42% 4.42%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 20,000 $ 20,000
Other Long-Term Debt [Member] | 4.42%, due 2043 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
Other Long-Term Debt [Member] | 4.42%, due 2043 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
Other Long-Term Debt [Member] | 4.47%, due 2048      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 20,000 $ 20,000
Interest rate   4.47% 4.47%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 20,000 $ 20,000
Other Long-Term Debt [Member] | 4.47%, due 2048 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
Other Long-Term Debt [Member] | 4.47%, due 2048 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
Other Long-Term Debt [Member] | Future Debt Issuance, 3.76% due 2052 | Subsequent Event [Member]      
Debt Instrument [Line Items]      
Long-term debt, gross $ 40,000    
Interest rate 3.76%    
Term 35 years    
Long-Term Debt Maturities [Abstract]      
Total $ 40,000    
MGE [Member]      
Debt Instrument [Line Items]      
Long-term debt, gross [9]   $ 391,242  
Long-term debt due within one year   (4,333) (4,266)
Unamortized discount and debt issuance costs   (4,118) (4,498)
Total Long-Term Debt   382,791 386,744 [1]
Long-Term Debt Maturities [Abstract]      
Long term debt maturities in 2017 [9]   4,358  
Long term debt maturities in 2018 [9]   24,452  
Long term debt maturities in 2019 [9]   4,553  
Long term debt maturities in 2020 [9]   19,659  
Long term debt maturities in 2021 [9]   4,771  
Long term debt maturities in future years [9]   333,449  
Total [9]   391,242  
MGE [Member] | First Mortgage Bonds [Member] | 7.70%, 2028 Series      
Debt Instrument [Line Items]      
Long-term debt, gross [2]   $ 1,200 $ 1,200
Interest rate   7.70% 7.70%
Debt covenant, allowable amount available for payment of dividends   $ 338,500  
Long-Term Debt Maturities [Abstract]      
Total [2]   1,200 $ 1,200
MGE [Member] | Tax Exempt Debt [Member] | 3.45%, 2027 Series, Industrial Development Revenue Bonds      
Debt Instrument [Line Items]      
Long-term debt, gross   $ 19,300 $ 19,300
Interest rate   3.45% 3.45%
Long-Term Debt Maturities [Abstract]      
Total   $ 19,300 $ 19,300
MGE [Member] | Medium-Term Notes [Member]      
Debt Instrument [Line Items]      
Long-term debt, gross   100,000 100,000
Long-Term Debt Maturities [Abstract]      
Total   100,000 100,000
MGE [Member] | Medium-Term Notes [Member] | 5.25%, due 2017      
Debt Instrument [Line Items]      
Long-term debt, gross [3],[4]   $ 30,000 $ 30,000
Interest rate   5.25% 5.25%
Long-Term Debt Maturities [Abstract]      
Total [3],[4]   $ 30,000 $ 30,000
MGE [Member] | Medium-Term Notes [Member] | 6.12%, due 2028      
Debt Instrument [Line Items]      
Long-term debt, gross [4]   $ 20,000 $ 20,000
Interest rate   6.12% 6.12%
Long-Term Debt Maturities [Abstract]      
Total [4]   $ 20,000 $ 20,000
MGE [Member] | Medium-Term Notes [Member] | 7.12%, due 2032      
Debt Instrument [Line Items]      
Long-term debt, gross [4]   $ 25,000 $ 25,000
Interest rate   7.12% 7.12%
Long-Term Debt Maturities [Abstract]      
Total [4]   $ 25,000 $ 25,000
MGE [Member] | Medium-Term Notes [Member] | 6.247%, due 2037      
Debt Instrument [Line Items]      
Long-term debt, gross [4]   $ 25,000 $ 25,000
Interest rate   6.247% 6.247%
Long-Term Debt Maturities [Abstract]      
Total [4]   $ 25,000 $ 25,000
MGE [Member] | Other Long-Term Debt [Member]      
Debt Instrument [Line Items]      
Long-term debt, gross   270,742 275,008
Long-Term Debt Maturities [Abstract]      
Total   270,742 275,008
MGE [Member] | Other Long-Term Debt [Member] | 5.59%, due 2018      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 20,000 $ 20,000
Interest rate   5.59% 5.59%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 20,000 $ 20,000
MGE [Member] | Other Long-Term Debt [Member] | 5.59%, due 2018 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
MGE [Member] | Other Long-Term Debt [Member] | 5.59%, due 2018 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
MGE [Member] | Other Long-Term Debt [Member] | 3.38%, due 2020      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 15,000 $ 15,000
Interest rate   3.38% 3.38%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 15,000 $ 15,000
MGE [Member] | Other Long-Term Debt [Member] | 3.38%, due 2020 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
MGE [Member] | Other Long-Term Debt [Member] | 3.38%, due 2020 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
MGE [Member] | Other Long-Term Debt [Member] | 3.09%, due 2023      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 30,000 $ 30,000
Interest rate   3.09% 3.09%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 30,000 $ 30,000
MGE [Member] | Other Long-Term Debt [Member] | 3.09%, due 2023 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
MGE [Member] | Other Long-Term Debt [Member] | 3.09%, due 2023 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
MGE [Member] | Other Long-Term Debt [Member] | 3.29%, due 2026      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 15,000 $ 15,000
Interest rate   3.29% 3.29%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 15,000 $ 15,000
MGE [Member] | Other Long-Term Debt [Member] | 3.29%, due 2026 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
MGE [Member] | Other Long-Term Debt [Member] | 3.29%, due 2026 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
MGE [Member] | Other Long-Term Debt [Member] | 5.68%, due 2033      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[7]   $ 27,120 $ 28,063
Interest rate   5.68% 5.68%
Long-Term Debt Maturities [Abstract]      
Total [5],[7]   $ 27,120 $ 28,063
MGE [Member] | Other Long-Term Debt [Member] | 5.19%, due 2033      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[7]   $ 17,983 $ 18,640
Interest rate   5.19% 5.19%
Long-Term Debt Maturities [Abstract]      
Total [5],[7]   $ 17,983 $ 18,640
MGE [Member] | Other Long-Term Debt [Member] | 5.26%, due 2040      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 15,000 $ 15,000
Interest rate   5.26% 5.26%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 15,000 $ 15,000
MGE [Member] | Other Long-Term Debt [Member] | 5.26%, due 2040 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
MGE [Member] | Other Long-Term Debt [Member] | 5.26%, due 2040 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
MGE [Member] | Other Long-Term Debt [Member] | 5.04%, due 2040      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[8]   $ 38,472 $ 40,138
Interest rate   5.04% 5.04%
Long-Term Debt Maturities [Abstract]      
Total [5],[8]   $ 38,472 $ 40,138
MGE [Member] | Other Long-Term Debt [Member] | 4.74%, due 2041      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[8]   $ 24,167 $ 25,167
Interest rate   4.74% 4.74%
Long-Term Debt Maturities [Abstract]      
Total [5],[8]   $ 24,167 $ 25,167
MGE [Member] | Other Long-Term Debt [Member] | 4.38%, due 2042      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 28,000 $ 28,000
Interest rate   4.38% 4.38%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 28,000 $ 28,000
MGE [Member] | Other Long-Term Debt [Member] | 4.38%, due 2042 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
MGE [Member] | Other Long-Term Debt [Member] | 4.38%, due 2042 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
MGE [Member] | Other Long-Term Debt [Member] | 4.42%, due 2043      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 20,000 $ 20,000
Interest rate   4.42% 4.42%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 20,000 $ 20,000
MGE [Member] | Other Long-Term Debt [Member] | 4.42%, due 2043 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
MGE [Member] | Other Long-Term Debt [Member] | 4.42%, due 2043 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
MGE [Member] | Other Long-Term Debt [Member] | 4.47%, due 2048      
Debt Instrument [Line Items]      
Long-term debt, gross [5],[6]   $ 20,000 $ 20,000
Interest rate   4.47% 4.47%
Long-Term Debt Maturities [Abstract]      
Total [5],[6]   $ 20,000 $ 20,000
MGE [Member] | Other Long-Term Debt [Member] | 4.47%, due 2048 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt covenant, ownership interest by outside party resulting in repurchase of notes at par value   30.00%  
MGE [Member] | Other Long-Term Debt [Member] | 4.47%, due 2048 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
Priority debt to assets ratio   0.2  
MGE [Member] | Other Long-Term Debt [Member] | Future Debt Issuance, 3.76% due 2052 | Subsequent Event [Member]      
Debt Instrument [Line Items]      
Long-term debt, gross $ 40,000    
Interest rate 3.76%    
Term 35 years    
Long-Term Debt Maturities [Abstract]      
Total $ 40,000    
MGE Power Elm Road [Member]      
Debt Instrument [Line Items]      
Long-term debt, gross   $ 62,600  
Long-Term Debt Maturities [Abstract]      
Total   $ 62,600  
MGE Power Elm Road [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Debt service coverage ratio   1.25  
MGE Power Elm Road [Member] | Other Long-Term Debt [Member] | 5.04%, due 2040 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt service coverage ratio   1.25  
MGE Power Elm Road [Member] | Other Long-Term Debt [Member] | 4.74%, due 2041 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt service coverage ratio   1.25  
MGE Power West Campus [Member]      
Debt Instrument [Line Items]      
Long-term debt, gross   $ 45,100  
Long-Term Debt Maturities [Abstract]      
Total   $ 45,100  
MGE Power West Campus [Member] | Minimum [Member]      
Debt Instrument [Line Items]      
Debt service coverage ratio   1.25  
MGE Power West Campus [Member] | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
MGE Power West Campus [Member] | Other Long-Term Debt [Member] | 5.68%, due 2033 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt service coverage ratio   1.25  
MGE Power West Campus [Member] | Other Long-Term Debt [Member] | 5.68%, due 2033 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
MGE Power West Campus [Member] | Other Long-Term Debt [Member] | 5.19%, due 2033 | Minimum [Member]      
Debt Instrument [Line Items]      
Debt service coverage ratio   1.25  
MGE Power West Campus [Member] | Other Long-Term Debt [Member] | 5.19%, due 2033 | Maximum [Member]      
Debt Instrument [Line Items]      
Debt to total capitalization ratio   0.65  
[1]
Reflects retrospective application of new accounting pronouncement. See Footnote 19 for additional information.
[2]

MGE's utility plant is subject to the lien of its Indenture of Mortgage and Deed of Trust, under which its first mortgage bonds are issued. The Mortgage Indenture provides that dividends or any other distribution or purchase of shares may not be made if the aggregate amount thereof since December 31, 1945 would exceed the earned surplus (retained earnings) accumulated subsequent to December 31, 1945. As of December 31, 2016 , approximately $ 338.5 m illion was available for the payment of dividends under this covenant.

[3]

MGE had $30 million of medium-term no tes mature in January 2017. MGE issued $40 million of new long-term unsecured debt on January 13, 2017, to refinance the maturing $30 million medium-term notes and assist with the financing of addi tional capital expenditures. The new debt carr ies an interest rate of 3.76% per annum over its 35-year term. The covenants of this debt are substantially consistent with MGE's existing unsecured long-term debt. In accordance with applicable accounting guid ance, MGE has classified the $30 million of maturing medium-term notes as long-term debt on the consolidated balance sheets for the year ended December 3 1 , 2016.

[4]

T he indenture under which MGE's Medium-T erm notes are issued provides that those notes will be entitled to be equally and ratably secured in the event that MGE issues any additional first mortgage bonds.

[5]

Unsecured notes issued pursuant to various Note Purchase Agreements with one or more purc hasers. The notes are not issued under, or governed by, MGE ' s Indenture dated as of September 1, 1998, which governs MGE ' s Medium-Term Notes.

[6]

Issued by MGE. Under that Note Purchase Agreement: (i) note holders have the right to require MGE to repu rchase their notes at par in the event of an acquisition of beneficial ownership of 30 % or more of the outstanding voting stock of MGE Energy, (ii) MGE must maintain a ratio of its consolidated indebtedness to consolidated total capitalization not to exceed a maximum of 65 % , and (iii) MGE cannot issue "Priority Debt" in an amount exceeding 20 % of its consolidated assets. Priority Debt is defined as any indebtedness of MGE secured by liens other than specified liens permitted by the Note Purchase Agreement and certain unsecured indebtedness of certain subsidiaries. As of December 31, 2016 , MGE was in compliance with the covenant requirements.

[7]

Issued by MGE Power West Campus. The Note Purchase Agreements require it to maintain a projected debt service coverage ratio of not less than 1.25 to 1.00 , and debt to total capitalization rati o of not more tha n 0.65 to 1.00 . The notes are secured by a collateral assignment of lease payments that MGE is making to MGE Power West Campus for use of its ownership interest in the WCCF p ursuant to a long-term lease. As of December 31, 2016 , MGE Power West Campus was in compliance with the covenant requirements.

[8]

Issued by MGE Power Elm Road. The Note Purchase Agreement requires MGE Power Elm Road to maintain a projected and actual debt service coverage ratio at the end of any calendar quarter of not less than 1.25 to 1.00 for the trailing 12-month period. The notes are secured by a collateral assignment of lease payments that MGE is making to MGE Power Elm Road for use of its ownership interest in the Elm Road Units pursuant to long-term lease s . As of December 31, 2016 , MGE Power Elm Road was in compliance with the covenant requirements.

[9]

*Includes $ 45.1 million for MGE Power West Campus and $ 62.6 million for MGE Power Elm Road, all of which are consolidated wi th MGE's debt (see Footnote 2 for further information) .