XML 82 R58.htm IDEA: XBRL DOCUMENT v3.6.0.2
Variable Interest Entities (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2016
USD ($)
MW
Dec. 31, 2015
USD ($)
MW
Significant Balance Sheet Accounts Related to Interests in Variable Interest Entities    
Property, plant, and equipment, net $ 1,245,269 $ 1,217,094
Construction work in progress 36,790 26,351
Accrued interest and taxes 5,495 5,067
Deferred income taxes 383,813 $ 360,785
Long-term debt, gross, current and noncurrent $ 391,242  
Other Variable Interest Entities    
Other variable interest entities, purchase power agreement, plant capacity (in MW) | MW 51 61
MGE Power Elm Road [Member]    
Significant Balance Sheet Accounts Related to Interests in Variable Interest Entities    
Property, plant, and equipment, net $ 175,502 $ 177,904
Construction work in progress 3,241 2,400
Deferred income taxes 42,525 40,865
Long-term debt 62,021 64,622
Noncontrolling interest [1] 80,362 79,113
Long-term debt, gross, current and noncurrent 62,600  
Total carrying costs 62,500  
Total capitalized interest 17,000  
Total capitalized cost of equity $ 45,500  
Carrying cost rate recovery period 6 years  
MGE Power Elm Road [Member] | Minimum [Member]    
Significant Balance Sheet Accounts Related to Interests in Variable Interest Entities    
Debt service coverage ratio 1.25  
MGE Power West Campus [Member]    
Significant Balance Sheet Accounts Related to Interests in Variable Interest Entities    
Property, plant, and equipment, net $ 81,588 84,403
Affiliate receivables, current and noncurrent 4,769 5,295
Deferred income taxes 19,912 19,612
Long-term debt 44,932 46,510
Noncontrolling interest [1] 35,303 $ 37,603
Long-term debt, gross, current and noncurrent 45,100  
Carrying costs recovered $ 12,100  
Carrying cost rate recovery period 10 years  
MGE Power West Campus [Member] | Minimum [Member]    
Significant Balance Sheet Accounts Related to Interests in Variable Interest Entities    
Debt service coverage ratio 1.25  
MGE Power West Campus [Member] | Maximum [Member]    
Significant Balance Sheet Accounts Related to Interests in Variable Interest Entities    
Debt to total capitalization ratio 0.65  
[1]

MGE Power Elm Road and MGE Power West Campus are not su bsidiaries of MGE; however, they have been consolidated in the consolidated financial statements of MGE (see Footnote 2). MGE Power Elm Road and MGE Power West Campus are 100 % owned by MGE Power, and MGE Power is 100 % o wned by MGE Energy. MGE Energy's proportionate share of the equity and net income (through its wholly owned subsidiary MGE Power) of MGE Power Elm Road and MGE Power West Campus is classified within the MGE consolidated financial statements as noncontrolling interest.