XML 79 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Information

The following table shows segment information for MGE Energy's and MGE's operations:

(In thousands)MGE EnergyElectricGasNon-Regulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesConsolidated Total
Year Ended December 31, 2016
Operating revenues$409,006$134,543$1,196$-$-$-$544,745
Interdepartmental revenues1,91221,37843,930--(67,220)-
Total operating revenues410,918155,92145,126--(67,220)544,745
Depreciation and amortization(29,122)(8,128)(7,372)-(24)-(44,646)
Other operating expenses(310,941)(127,083)(155)(17)(895)67,220(371,871)
Operating income (loss)70,85520,71037,599(17)(919)-128,228
Other income, net96030-8,429292-9,711
Interest (expense) income, net(11,147)(3,223)(5,768)-272-(19,866)
Income (loss) before taxes60,66817,51731,8318,412(355)-118,073
Income tax (provision) benefit(20,115)(6,894)(12,775)(2,836)107-(42,513)
Net income (loss)$40,553$10,623$19,056$5,576$(248)$-$75,560
Year Ended December 31, 2015
Operating revenues$412,528$143,737$7,763$-$-$-$564,028
Interdepartmental revenues51311,78039,435--(51,728)-
Total operating revenues413,041155,51747,198--(51,728)564,028
Depreciation and amortization(29,945)(6,758)(7,475)-(47)-(44,225)
Other operating expenses(318,001)(128,241)(158)(19)(857)51,728(395,548)
Operating income (loss)65,09520,51839,565(19)(904)-124,255
Other (deductions) income, net400(33)-7,728518-8,613
Interest (expense) income, net(11,187)(3,203)(5,993)-221-(20,162)
Income (loss) before taxes54,30817,28233,5727,709(165)-112,706
Income tax (provision) benefit(17,915)(6,915)(13,474)(3,102)43-(41,363)
Net income (loss)$36,393$10,367$20,098$4,607$(122)$-$71,343
Year Ended December 31, 2014
Operating revenues$394,849$221,720$3,283$-$-$-$619,852
Interdepartmental revenues5098,36642,692--(51,567)-
Total operating revenues395,358230,08645,975--(51,567)619,852
Depreciation and amortization(26,933)(6,308)(7,407)-(47)-(40,695)
Other operating expenses(297,409)(194,203)(139)-(875)51,567(441,059)
Operating income (loss)71,01629,57538,429-(922)-138,098
Other (deductions) income, net2,847(86)-9,150(1,832)-10,079
Interest (expense) income, net(10,410)(3,229)(6,208)-174-(19,673)
Income (loss) before taxes63,45326,26032,2219,150(2,580)-128,504
Income tax (provision) benefit(22,070)(10,480)(12,932)(3,664)961-(48,185)
Net income (loss)$41,383$15,780$19,289$5,486$(1,619)$-$80,319

(In thousands)MGEElectricGasNon-Regulated EnergyTransmission Investment(b)Consolidation/ Elimination EntriesConsolidated Total
Year Ended December 31, 2016
Operating revenues$409,030$134,572$1,196$-$-$544,798
Interdepartmental revenues1,88821,34943,930-(67,167)-
Total operating revenues410,918155,92145,126-(67,167)544,798
Depreciation and amortization(29,122)(8,128)(7,372)--(44,622)
Other operating expenses(a)(330,924)(133,940)(12,930)-67,167(410,627)
Operating income(a)50,87213,85324,824--89,549
Other (deductions) income, net(a)828(7)-4,360-5,181
Interest expense, net(11,147)(3,223)(5,768)--(20,138)
Net income40,55310,62319,0564,360-74,592
Less: Net income attributable to
noncontrolling interest, net of tax----(23,358)(23,358)
Net income attributable to MGE$40,553$10,623$19,056$4,360$(23,358)$51,234
Year Ended December 31, 2015
Operating revenues$412,550$143,752$7,763$-$-$564,065
Interdepartmental revenues49111,76539,435-(51,691)-
Total operating revenues413,041155,51747,198-(51,691)564,065
Depreciation and amortization(29,945)(6,758)(7,475)--(44,178)
Other operating expenses(a)(335,803)(135,124)(13,632)(19)51,691(432,887)
Operating income (loss)(a)47,29313,63526,091(19)-87,000
Other (deductions) income, net(a)287(65)-4,626-4,848
Interest expense, net(11,187)(3,203)(5,993)--(20,383)
Net income36,39310,36720,0984,607-71,465
Less: net income attributable to
noncontrolling interest, net of tax----(26,097)(26,097)
Net income attributable to MGE$36,393$10,367$20,098$4,607$(26,097)$45,368
Year Ended December 31, 2014
Operating revenues$394,871$221,741$3,283$-$-$619,895
Interdepartmental revenues4878,34542,692-(51,524)-
Total operating revenues395,358230,08645,975-(51,524)619,895
Depreciation and amortization(26,933)(6,308)(7,407)--(40,648)
Other operating expenses(a)(319,175)(204,597)(13,071)-51,524(485,319)
Operating income(a)49,25019,18125,497--93,928
Other (deductions) income, net(a)2,543(172)-5,486-7,857
Interest expense, net(10,410)(3,229)(6,208)--(19,847)
Net income41,38315,78019,2895,486-81,938
Less: Net income attributable to
noncontrolling interest, net of tax----(26,310)(26,310)
Net income attributable to MGE$41,383$15,780$19,289$5,486$(26,310)$55,628
(a) Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statements of Income.
(b) As of July 31, 2016, MGE no longer consolidates MGE Energy's proportionate share of equity earnings in MGE Transco.
See Footnote 4 for additional information.

The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures:
UtilityConsolidated
(In thousands) MGE EnergyElectricGasAssets not AllocatedNon-regulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesTotal
Assets:
December 31, 2016$1,021,905$318,603$27,338$271,277$74,535$465,202$(377,800)$1,801,060
December 31, 2015(c)974,235298,43549,753277,85869,470434,868(378,216)1,726,403
December 31, 2014(c)945,790306,10641,124280,54267,697438,898(390,636)1,689,521
Capital Expenditures:
Year ended Dec. 31, 2016$50,699$29,136$-$3,824$-$-$-$83,659
Year ended Dec. 31, 201549,37018,787-3,873---72,030
Year ended Dec. 31, 201468,06722,104-2,505---92,676

UtilityConsolidated
(In thousands)MGEElectricGasAssets not AllocatedNon-regulated EnergyTransmission Investment(d)Consolidation/ Elimination EntriesTotal
Assets:
December 31, 2016$1,021,905$318,603$27,338$271,227$-$(221)$1,638,852
December 31, 2015(c)974,235298,43549,753277,80869,470(187)1,669,514
December 31, 2014(c)945,790306,10641,124280,49267,697(6,521)1,634,688
Capital Expenditures:
Year ended Dec. 31, 2016$50,699$29,136$-$3,824$-$-$83,659
Year ended Dec. 31, 201549,37018,787-3,873--72,030
Year ended Dec. 31, 201468,06722,104-2,505--92,676
(c) Reflects retrospective application of new accounting pronouncement related to debt issuance costs, see Footnote 19 for additional information.
(d) In December 2016, MGE's ownership interest in MGE Transco was transferred to MGE Energy, see Footnote 4 for additional information.