XML 47 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative and Hedging Instruments (Tables)
9 Months Ended
Sep. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Gross Notional Volume of Open Derivatives

The gross notional volume of open derivatives is as follows:

September 30, 2016December 31, 2015
Commodity derivative contracts465,835 MWh355,580 MWh
Commodity derivative contracts6,157,500 Dth5,037,500 Dth
FTRs3,567 MW2,000 MW
Fair Value of Derivative Instruments on the Balance Sheet

The following table summarizes the fair value of the derivative instruments on the consolidated balance sheets. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, MGE Energy and MGE have netted instruments with the same counterparty under a master netting agreement as well as the netting of collateral. As of September 30, 2016 and December 31, 2015, MGE Energy and MGE had a receivable – margin account balance of $1.6 million and $2.3 million, respectively, which is shown net of any collateral posted against derivative positions.

Asset DerivativesLiability Derivatives
(In thousands)Balance Sheet LocationFair ValueBalance Sheet LocationFair Value
September 30, 2016
Commodity derivative contractsOther current assets$1,023Derivative liability (current)$351
Commodity derivative contractsOther deferred charges114Derivative liability (long-term)97
FTRsOther current assets230Derivative liability (current)-
PPAN/AN/ADerivative liability (current)8,030
PPAN/AN/ADerivative liability (long-term)42,460
December 31, 2015
Commodity derivative contractsOther current assets$146Derivative liability (current)$1,266
Commodity derivative contractsOther deferred charges144Derivative liability (long-term)70
FTRsOther current assets234Derivative liability (current)-
PPAN/AN/ADerivative liability (current)8,340
PPAN/AN/ADerivative liability (long-term)44,930
Offsetting Assets

The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.

Offsetting of Derivative Assets
(In thousands)Gross AmountsGross Amounts Offset in Balance SheetsCollateral Posted Against Derivative PositionsNet Amount Presented in Balance Sheets
September 30, 2016
Commodity derivative contracts$1,137$(448)$-$689
FTRs230--230
December 31, 2015
Commodity derivative contracts$290$(290)$-$-
FTRs234--234
Offsetting Liabilities
Offsetting of Derivative Liabilities
(In thousands)Gross AmountsGross Amounts Offset in Balance SheetsCollateral Posted Against Derivative PositionsNet Amount Presented in Balance Sheets
September 30, 2016
Commodity derivative contracts$448$(448)$-$-
PPA50,490--50,490
December 31, 2015
Commodity derivative contracts$1,336$(290)$(1,038)$8
PPA53,270--53,270
Derivative Gains and Losses in Balance Sheet

The following tables summarize the unrealized and realized gains (losses) related to the derivative instruments on the consolidated balance sheets at September 30, 2016 and 2015, and the consolidated income statements for the three and nine months ended September 30, 2016 and 2015.

20162015
(In thousands)Current and Long-Term Regulatory AssetOther Current AssetsCurrent and Long-Term Regulatory AssetOther Current Assets
Three Months Ended September 30:
Balance at July 1,$50,521$659$56,048$455
Unrealized (gain) loss(663)-4,036-
Realized gain (loss) reclassified to a deferred account17(17)(408)408
Realized (loss) gain reclassified to income statement(304)46(2,278)(91)
Balance at September 30,$49,571$688$57,398$772
Nine Months Ended September 30:
Balance at January 1,$54,082$1,208$54,998$1,001
Unrealized loss1,128-8,514-
Realized (loss) gain reclassified to a deferred account(1,417)1,417(1,700)1,700
Realized (loss) gain reclassified to income statement(4,222)(1,937)(4,414)(1,929)
Balance at September 30,$49,571$688$57,398$772
Derivative Gains and Losses in Income Statement
Realized Losses (Gains)
20162015
(In thousands)Fuel for Electric Generation/ Purchased PowerCost of Gas SoldFuel for Electric Generation/ Purchased PowerCost of Gas Sold
Three Months Ended September 30:
Commodity derivative contracts$45$-$862$(17)
FTRs(703)-(233)-
PPA916-1,757-
Nine Months Ended September 30:
Commodity derivative contracts$1,469$1,814$1,860$1,742
FTRs(635)-(607)-
PPA3,511-3,348-