XML 42 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Segment Information

Segment Information - MGE Energy and MGE.

MGE Energy operates in the following business segments: electric utility, gas utility, nonregulated energy, transmission investment, and all other. See MGE Energy's and MGE's 2015 Annual Report on Form 10-K for additional discussion of each of these segments.

The following tables show segment information for MGE Energy's operations for the indicated periods:

(In thousands)MGE EnergyElectricGasNon- Regulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesConsolidated Total
Three Months Ended September 30, 2016
Operating revenues$118,933$17,570$214$-$-$-$136,717
Interdepartmental revenues4596,04010,998--(17,497)-
Total operating revenues119,39223,61011,212--(17,497)136,717
Depreciation and amortization(7,332)(2,047)(1,833)---(11,212)
Other operating expenses(77,010)(19,292)(33)(13)(127)17,497(78,978)
Operating income (loss)35,0502,2719,346(13)(127)-46,527
Other income (deductions), net17813-2,023(109)-2,105
Interest (expense) income, net(2,855)(818)(1,436)-71-(5,038)
Income (loss) before taxes32,3731,4667,9102,010(165)-43,594
Income tax (provision) benefit(11,290)(494)(3,175)(812)57-(15,714)
Net income (loss)$21,083$972$4,735$1,198$(108)$-$27,880
Three Months Ended September 30, 2015
Operating revenues$121,453$17,431$1,911$-$-$-$140,795
Interdepartmental revenues1633,8559,866--(13,884)-
Total operating revenues121,61621,28611,777--(13,884)140,795
Depreciation and amortization(7,584)(1,714)(1,872)-(12)-(11,182)
Other operating expenses(80,202)(16,906)(36)(15)(161)13,884(83,436)
Operating income (loss)33,8302,6669,869(15)(173)-46,177
Other income (deductions), net141(7)-2,39733-2,564
Interest (expense) income, net(2,798)(804)(1,491)-57-(5,036)
Income (loss) before taxes31,1731,8558,3782,382(83)-43,705
Income tax (provision) benefit(10,321)(732)(3,362)(962)26-(15,351)
Net income (loss)$20,852$1,123$5,016$1,420$(57)$-$28,354
Nine Months Ended September 30, 2016
Operating revenues$312,470$92,368$982$-$-$-$405,820
Interdepartmental revenues1,48217,27832,894--(51,654)-
Total operating revenues313,952109,64633,876--(51,654)405,820
Depreciation and amortization(21,754)(6,043)(5,537)-(24)-(33,358)
Other operating expenses(230,680)(88,328)(115)(17)(706)51,654(268,192)
Operating income (loss)61,51815,27528,224(17)(730)-104,270
Other income (deductions), net492(13)-6,023224-6,726
Interest (expense) income, net(8,421)(2,425)(4,348)-199-(14,995)
Income (loss) before taxes53,58912,83723,8766,006(307)-96,001
Income tax (provision) benefit(17,984)(5,048)(9,583)(2,418)90-(34,943)
Net income (loss)$35,605$7,789$14,293$3,588$(217)$-$61,058
Nine Months Ended September 30, 2015
Operating revenues$319,174$108,028$5,853$-$-$-$433,055
Interdepartmental revenues4008,87129,566--(38,837)-
Total operating revenues319,574116,89935,419--(38,837)433,055
Depreciation and amortization(22,372)(5,018)(5,601)-(35)-(33,026)
Other operating expenses(239,963)(96,063)(122)(15)(626)38,837(297,952)
Operating income (loss)57,23915,81829,696(15)(661)-102,077
Other income (deductions), net247(33)-6,568333-7,115
Interest (expense) income, net(8,385)(2,398)(4,516)-164-(15,135)
Income (loss) before taxes49,10113,38725,1806,553(164)-94,057
Income tax (provision) benefit(15,868)(5,370)(10,106)(2,637)35-(33,946)
Net income (loss)$33,233$8,017$15,074$3,916$(129)$-$60,111

The following tables show segment information for MGE's operations for the indicated periods:

(In thousands)MGEElectricGasNon- Regulated EnergyTransmission Investment(b)Consolidation/ Elimination EntriesConsolidated Total
Three Months Ended September 30, 2016
Operating revenues$118,938$17,576$214$-$-$136,728
Interdepartmental revenues4546,03410,998-(17,486)-
Total operating revenues119,39223,61011,212-(17,486)136,728
Depreciation and amortization(7,332)(2,047)(1,833)--(11,212)
Other operating expenses(a)(88,282)(19,781)(3,208)417,486(93,781)
Operating income(a)23,7781,7826,1714-31,735
Other income, net(a)1608-868-1,036
Interest expense, net(2,855)(818)(1,436)--(5,109)
Net income21,0839724,735872-27,662
Less: Net income attributable to
noncontrolling interest, net of tax----(5,695)(5,695)
Net income attributable to MGE$21,083$972$4,735$872$(5,695)$21,967
Three Months Ended September 30, 2015
Operating revenues$121,460$17,435$1,911$-$-$140,806
Interdepartmental revenues1563,8519,866-(13,873)-
Total operating revenues121,61621,28611,777-(13,873)140,806
Depreciation and amortization(7,584)(1,714)(1,872)--(11,170)
Other operating expenses(a)(90,511)(17,635)(3,398)(15)13,873(97,686)
Operating income (loss)(a)23,5211,9376,507(15)-31,950
Other (deductions) income, net(a)129(10)-1,435-1,554
Interest expense, net(2,798)(804)(1,491)--(5,093)
Net income20,8521,1235,0161,420-28,411
Less: Net income attributable to
noncontrolling interest, net of tax----(6,633)(6,633)
Net income attributable to MGE$20,852$1,123$5,016$1,420$(6,633)$21,778
Nine Months Ended September 30, 2016
Operating revenues$312,488$92,390$982$-$-$405,860
Interdepartmental revenues1,46417,25632,894-(51,614)-
Total operating revenues313,952109,64633,876-(51,614)405,860
Depreciation and amortization(21,754)(6,043)(5,537)--(33,334)
Other operating expenses(a)(248,566)(93,348)(9,698)-51,614(299,998)
Operating income(a)43,63210,25518,641--72,528
Other income (deductions), net(a)394(41)-3,262-3,615
Interest expense, net(8,421)(2,425)(4,348)--(15,194)
Net income35,6057,78914,2933,262-60,949
Less: Net income attributable to
noncontrolling interest, net of tax----(17,899)(17,899)
Net income attributable to MGE$35,605$7,789$14,293$3,262$(17,899)$43,050
Nine Months Ended September 30, 2015
Operating revenues$319,191$108,039$5,853$-$-$433,083
Interdepartmental revenues3838,86029,566-(38,809)-
Total operating revenues319,574116,89935,419-(38,809)433,083
Depreciation and amortization(22,372)(5,018)(5,601)--(32,991)
Other operating expenses(a)(255,732)(101,405)(10,228)(15)38,809(328,571)
Operating income (loss)(a)41,47010,47619,590(15)-71,521
Other income (deductions), net(a)148(61)-3,931-4,018
Interest expense, net(8,385)(2,398)(4,516)--(15,299)
Net income33,2338,01715,0743,916-60,240
Less: Net income attributable to
noncontrolling interest, net of tax----(19,812)(19,812)
Net income attributable to MGE$33,233$8,017$15,074$3,916$(19,812)$40,428
(a) Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statement of Income.
(b) As of July 31, 2016, MGE no longer consolidates MGE Energy's proportionate share of equity earnings in MGE Transco. See Footnote 3 for further discussion.