XML 47 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Derivative and Hedging Instruments (Tables)
6 Months Ended
Jun. 30, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Gross Notional Volume of Open Derivatives

The gross notional volume of open derivatives is as follows:

June 30, 2016December 31, 2015
Commodity derivative contracts479,725 MWh355,580 MWh
Commodity derivative contracts1,887,500 Dth5,037,500 Dth
FTRs5,653 MW2,000 MW
Fair Value of Derivative Instruments on the Balance Sheet

The following table summarizes the fair value of the derivative instruments on the consolidated balance sheets. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, MGE Energy and MGE have netted instruments with the same counterparty under a master netting agreement as well as the netting of collateral.

Asset DerivativesLiability Derivatives
(In thousands)Balance Sheet LocationFair ValueBalance Sheet LocationFair Value
June 30, 2016
Commodity derivative contractsOther current assets$1,814Derivative liability (current)$212
Commodity derivative contractsOther deferred charges143Derivative liability (long-term)60
FTRsOther current assets34Derivative liability (current)-
PPAN/AN/ADerivative liability (current)8,650
PPAN/AN/ADerivative liability (long-term)43,590
December 31, 2015
Commodity derivative contractsOther current assets$146Derivative liability (current)$1,266
Commodity derivative contractsOther deferred charges144Derivative liability (long-term)70
FTRsOther current assets234Derivative liability (current)-
PPAN/AN/ADerivative liability (current)8,340
PPAN/AN/ADerivative liability (long-term)44,930
Offsetting Assets

The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.

Offsetting of Derivative Assets
(In thousands)Gross AmountsGross Amounts Offset in Balance SheetsCollateral Posted Against Derivative PositionsNet Amount Presented in Balance Sheets
June 30, 2016
Commodity derivative contracts$1,957$(272)$-$1,685
FTRs34--34
December 31, 2015
Commodity derivative contracts$290$(290)$-$-
FTRs234--234
Offsetting Liabilities
Offsetting of Derivative Liabilities
(In thousands)Gross AmountsGross Amounts Offset in Balance SheetsCollateral Posted Against Derivative PositionsNet Amount Presented in Balance Sheets
June 30, 2016
Commodity derivative contracts$272$(272)$-$-
PPA52,240--52,240
December 31, 2015
Commodity derivative contracts$1,336$(290)$(1,038)$8
PPA53,270--53,270
Derivative Gains and Losses in Balance Sheet

The following tables summarize the unrealized and realized gains (losses) related to the derivative instruments on the consolidated balance sheets at June 30, 2016 and 2015, and the consolidated income statements for the three and six months ended June 30, 2016 and 2015.

20162015
(In thousands)Current and Long-Term Regulatory AssetOther Current AssetsCurrent and Long-Term Regulatory AssetOther Current Assets
Three Months Ended June 30:
Balance at April 1,$56,884$655$53,966$268
Unrealized (gain) loss(4,580)-3,160-
Realized gain (loss) reclassified to a deferred account17(17)(231)231
Realized (loss) gain reclassified to income statement(1,800)21(847)(44)
Balance at June 30,$50,521$659$56,048$455
Six Months Ended June 30:
Balance at January 1,$54,082$1,208$54,998$1,001
Unrealized loss1,791-4,478-
Realized (loss) gain reclassified to a deferred account(1,434)1,434(1,292)1,292
Realized (loss) gain reclassified to income statement(3,918)(1,983)(2,136)(1,838)
Balance at June 30,$50,521$659$56,048$455
Derivative Gains and Losses in Income Statement
Realized Losses (Gains)
20162015
(In thousands)Fuel for Electric Generation/ Purchased PowerCost of Gas SoldFuel for Electric Generation/ Purchased PowerCost of Gas Sold
Three Months Ended June 30:
Commodity derivative contracts$417$-$578$(2)
FTRs136-(255)-
PPA1,226-570-
Six Months Ended June 30:
Commodity derivative contracts$1,424$1,814$998$1,759
FTRs68-(374)-
PPA2,595-1,591-