XML 50 R30.htm IDEA: XBRL DOCUMENT v3.4.0.3
Derivative and Hedging Instruments (Tables)
3 Months Ended
Mar. 31, 2016
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Gross Notional Volume of Open Derivatives

The gross notional volume of open derivatives is as follows:

March 31, 2016December 31, 2015
Commodity derivative contracts468,590 MWh355,580 MWh
Commodity derivative contracts2,317,500 Dth5,037,500 Dth
FTRs770 MW2,000 MW
Fair Value of Derivative Instruments on the Balance Sheet

The following table summarizes the fair value of the derivative instruments on the consolidated balance sheets. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, MGE Energy and MGE have netted instruments with the same counterparty under a master netting agreement as well as the netting of collateral. At March 31, 2016, MGE Energy and MGE had the right to reclaim collateral (a receivable) of $1.0 million.

Asset DerivativesLiability Derivatives
(In thousands)Balance Sheet LocationFair ValueBalance Sheet LocationFair Value
March 31, 2016
Commodity derivative contractsOther current assets$441Derivative liability (current)$1,303
Commodity derivative contractsOther deferred charges53Derivative liability (long-term)184
FTRsOther current assets19Derivative liability (current)-
PPAN/AN/ADerivative liability (current)9,370
PPAN/AN/ADerivative liability (long-term)46,540
December 31, 2015
Commodity derivative contractsOther current assets$146Derivative liability (current)$1,266
Commodity derivative contractsOther deferred charges144Derivative liability (long-term)70
FTRsOther current assets234Derivative liability (current)-
PPAN/AN/ADerivative liability (current)8,340
PPAN/AN/ADerivative liability (long-term)44,930
Offsetting Assets

The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the consolidated balance sheets.

Offsetting of Derivative Assets
(In thousands)Gross AmountsGross Amounts Offset in Balance SheetsCollateral Posted Against Derivative PositionsNet Amount Presented in Balance Sheet
March 31, 2016
Commodity derivative contracts$494$(494)$-$-
FTRs19--19
December 31, 2015
Commodity derivative contracts$290$(290)$-$-
FTRs234--234
Offsetting Liabilities
Offsetting of Derivative Liabilities
(In thousands)Gross AmountsGross Amounts Offset in Balance SheetsCollateral Posted Against Derivative PositionsNet Amount Presented in Balance Sheets
March 31, 2016
Commodity derivative contracts$1,487$(494)$(989)$4
PPA55,910--55,910
December 31, 2015
Commodity derivative contracts$1,336$(290)$(1,038)$8
PPA53,270--53,270
Derivative Gains and Losses in Balance Sheet

The following tables summarize the unrealized and realized gains (losses) related to the derivative instruments on the consolidated balance sheets at March 31, 2016 and 2015, and the consolidated income statements for the three months ended March 31, 2016 and 2015.

20162015
(In thousands)Current and Long-Term Regulatory AssetOther Current AssetsCurrent and Long-Term Regulatory AssetOther Current Assets
Three Months Ended March 31:
Balance at January 1,$54,083$1,208$54,998$1,001
Unrealized loss6,370-1,318-
Realized (loss) gain reclassified to a deferred account(1,451)1,451(1,061)1,061
Realized loss reclassified to income
statement(2,118)(2,004)(1,289)(1,794)
Balance at March 31,$56,884$655$53,966$268
Derivative Gains and Losses in Income Statement
Realized losses (gains)
20162015
(In thousands)Fuel for Electric Generation/ Purchased PowerCost of Gas SoldFuel for Electric Generation/ Purchased PowerCost of Gas Sold
Three Months Ended March 31:
Commodity derivative contracts$1,007$1,814$420$1,761
FTRs(68)-(119)-
PPA1,369-1,021-