EX-12 2 ex12_1.htm EXHIBIT 12.1: MGEE RATIO OF EARNINGS TO FIXED CHARGES Exhibit 12.1

EXHIBIT 12.1


MGE Energy, Inc.

Ratio of Earnings to Fixed Charges

Twelve Months Ended December 31, 2015

(In thousands)



Earnings


Net income

$71,343

Equity earnings

(7,701)

Income distribution from equity investees

6,645

Federal and state income taxes

41,363

Amortization of capitalized interest

527

Fixed charges

21,102

Total Earnings as Defined

$133,279

 


Fixed Charges


Interest expense on long-term debt and other

$19,256

Interest on rentals*

709

AFUDC - borrowed funds

231

Amortization of debt issuance costs

906

Total Fixed Charges

$21,102

 

 

Ratio of Earnings to Fixed Charges

6.32X


*Management believes that using one-third of the total rental expense

gives a reasonable approximation for actual interest on rentals.