XML 56 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Information

Segment Information - MGE Energy and MGE.

The electric utility business purchases, generates and distributes electricity, and contracts for transmission service. The gas utility business purchases and distributes natural gas and contracts for the transportation of natural gas. Both the electric and gas segments operate through MGE Energy's principal subsidiary, MGE.

The nonregulated energy operations are conducted through MGE Energy's subsidiaries: MGE Power, MGE Power Elm Road, and MGE Power West Campus. These subsidiaries own and lease electric generating capacity to assist MGE. MGE Power Elm Road has an ownership interest in two coal-fired generating units in Oak Creek, Wisconsin, which are leased to MGE, and MGE Power West Campus owns a controlling interest in the electric generation plant of a natural gas-fired cogeneration facility on the UW campus. MGE Power West Campus's portion is also leased to MGE.

The transmission investment segment invests, through MGE Transco, in ATC, a company that provides electric transmission services primarily in Wisconsin. See Footnote 4 for further discussion of MGE Transco and the investment in ATC.

The "All Others" segment includes: corporate, CWDC, MAGAEL, MGE State Energy Services, MGE Services, and NGV Fueling Services. These entities' operations consist of investing in companies and property which relate to the regulated operations, financing the regulated operations, or owning and operating natural gas compression equipment.

General corporate expenses include the cost of executive management, corporate accounting and finance, information technology, risk management, human resources and legal functions, and employee benefits that are allocated to electric and gas segments based on formulas prescribed by the PSCW. Identifiable assets are those used in MGE's operations in each segment. Assets not allocated consist primarily of cash and cash equivalents, restricted cash, investments, other accounts receivable, and prepaid assets.

Sales between our electric and gas segments are based on PSCW approved tariffed rates. Additionally, intersegment operations related to the leasing arrangement between our electric segment and MGE Power Elm Road/MGE Power West Campus are based on terms previously approved by the PSCW. Consistent with internal reporting, management has presented the direct financing capital leases between MGE and MGE Power Elm Road/MGE Power West Campus based on actual lease payments included in rates. Lease payments made by MGE to MGE Power Elm Road and MGE Power West Campus are shown as operating expenses. The lease payments received by MGE Power Elm Road and MGE Power West Campus from MGE are shown as lease income in interdepartmental revenues. The depreciation expense associated with the Elm Road Units and WCCF is reflected in the nonregulated energy segment.

The following table shows segment information for MGE Energy's and MGE's operations:

(In thousands)MGE EnergyElectricGasNon-Regulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesConsolidated Total
Year Ended December 31, 2015
Operating revenues$412,528$143,737$7,763$-$-$-$564,028
Interdepartmental revenues51311,78039,435--(51,728)-
Total operating revenues413,041155,51747,198--(51,728)564,028
Depreciation and amortization(29,945)(6,758)(7,475)-(47)-(44,225)
Other operating expenses(318,001)(128,241)(158)(19)(857)51,728(395,548)
Operating income (loss)65,09520,51839,565(19)(904)-124,255
Other (deductions) income, net400(33)-7,728518-8,613
Interest (expense) income, net(11,187)(3,203)(5,993)-221-(20,162)
Income (loss) before taxes54,30817,28233,5727,709(165)-112,706
Income tax (provision) benefit(17,915)(6,915)(13,474)(3,102)43-(41,363)
Net income (loss)$36,393$10,367$20,098$4,607$(122)$-$71,343
Year Ended December 31, 2014
Operating revenues$394,849$221,720$3,283$-$-$-$619,852
Interdepartmental revenues5098,36642,692--(51,567)-
Total operating revenues395,358230,08645,975--(51,567)619,852
Depreciation and amortization(26,933)(6,308)(7,407)-(47)-(40,695)
Other operating expenses(297,409)(194,203)(139)-(875)51,567(441,059)
Operating income (loss)71,01629,57538,429-(922)-138,098
Other (deductions) income, net2,847(86)-9,150(1,832)-10,079
Interest (expense) income, net(10,410)(3,229)(6,208)-174-(19,673)
Income (loss) before taxes63,45326,26032,2219,150(2,580)-128,504
Income tax (provision) benefit(22,070)(10,480)(12,932)(3,664)961-(48,185)
Net income (loss)$41,383$15,780$19,289$5,486$(1,619)$-$80,319
Year Ended December 31, 2013
Operating revenues$403,957$181,462$5,468$-$-$-$590,887
Interdepartmental revenues53712,62942,591--(55,757)-
Total operating revenues404,494194,09148,059--(55,757)590,887
Depreciation and amortization(25,780)(5,898)(7,156)-(4)-(38,838)
Other operating expenses(316,277)(162,661)(128)(1)(752)55,757(424,062)
Operating income (loss)62,43725,53240,775(1)(756)-127,987
Other (deductions) income, net3,06259-9,434(1,854)-10,701
Interest (expense) income, net(9,645)(2,986)(6,400)-107-(18,924)
Income (loss) before taxes55,85422,60534,3759,433(2,503)-119,764
Income tax (provision) benefit(19,176)(9,168)(13,682)(3,796)963-(44,859)
Net income (loss)$36,678$13,437$20,693$5,637$(1,540)$-$74,905

(In thousands)MGEElectricGasNon-Regulated EnergyTransmission InvestmentConsolidation/ Elimination EntriesConsolidated Total
Year Ended December 31, 2015
Operating revenues$412,550$143,752$7,763$-$-$564,065
Interdepartmental revenues49111,76539,435-(51,691)-
Total operating revenues413,041155,51747,198-(51,691)564,065
Depreciation and amortization(29,945)(6,758)(7,475)--(44,178)
Other operating expenses*(335,803)(135,124)(13,632)(19)51,691(432,887)
Operating income (loss)*47,29313,63526,091(19)-87,000
Other (deductions) income, net*287(65)-4,626-4,848
Interest expense, net(11,187)(3,203)(5,993)--(20,383)
Net income36,39310,36720,0984,607-71,465
Less: Net income attributable to
noncontrolling interest, net of tax----(26,097)(26,097)
Net income attributable to MGE$36,393$10,367$20,098$4,607$(26,097)$45,368
Year Ended December 31, 2014
Operating revenues$394,871$221,741$3,283$-$-$619,895
Interdepartmental revenues4878,34542,692-(51,524)-
Total operating revenues395,358230,08645,975-(51,524)619,895
Depreciation and amortization(26,933)(6,308)(7,407)--(40,648)
Other operating expenses*(319,175)(204,597)(13,071)-51,524(485,319)
Operating income*49,25019,18125,497--93,928
Other (deductions) income, net*2,543(172)-5,486-7,857
Interest expense, net(10,410)(3,229)(6,208)--(19,847)
Net income41,38315,78019,2895,486-81,938
Less: net income attributable to
noncontrolling interest, net of tax----(26,310)(26,310)
Net income attributable to MGE$41,383$15,780$19,289$5,486$(26,310)$55,628
Year Ended December 31, 2013
Operating revenues$403,980$181,477$5,468$-$-$590,925
Interdepartmental revenues51412,61442,591-(55,719)-
Total operating revenues404,494194,09148,059-(55,719)590,925
Depreciation and amortization(25,780)(5,898)(7,156)--(38,834)
Other operating expenses*(335,059)(171,717)(13,810)(1)55,719(464,868)
Operating income (loss)*43,65516,47627,093(1)-87,223
Other (deductions) income, net*2,668(53)-5,638-8,253
Interest expense, net(9,645)(2,986)(6,400)--(19,031)
Net income36,67813,43720,6935,637-76,445
Less: Net income attributable to
noncontrolling interest, net of tax----(27,438)(27,438)
Net income attributable to MGE$36,678$13,437$20,693$5,637$(27,438)$49,007
*Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statements of Income.

The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures:
UtilityConsolidated
(In thousands) MGE EnergyElectricGasAssets not AllocatedNon-regulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesTotal
Assets:
December 31, 2015$976,271$299,792$49,753$278,735$69,470$434,868$(378,216)$1,730,673
December 31, 2014 (a)948,005307,58241,124281,51467,697438,898(390,636)1,694,184
December 31, 2013899,257265,69419,853288,11664,504431,436(389,800)1,579,060
Capital Expenditures:
Year ended Dec. 31, 2015$49,370$18,787$-$3,873$-$-$-$72,030
Year ended Dec. 31, 201468,06722,104-2,505---92,676
Year ended Dec. 31, 2013100,14615,554-3,347---119,047

UtilityConsolidated
(In thousands)MGEElectricGasAssets not AllocatedNon-regulated EnergyTransmission InvestmentConsolidation/ Elimination EntriesTotal
Assets:
December 31, 2015$976,271$299,792$49,753$278,685$69,470$(187)$1,673,784
December 31, 2014 (a)948,005307,58241,124281,46467,697(6,521)1,639,351
December 31, 2013899,257265,69419,853288,06664,504(6,731)1,530,643
Capital Expenditures:
Year ended Dec. 31, 2015$49,370$18,787$-$3,873$-$-$72,030
Year ended Dec. 31, 201468,06722,104-2,505--92,676
Year ended Dec. 31, 2013100,14615,554-3,347--119,047
(a) Reflects retrospective application of new accounting pronouncement. See Footnote 12 for additional information.