XML 19 R54.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Segment Reporting Information [Line Items]        
Operating revenues $ 140,795 $ 135,135 $ 433,055 $ 474,145
Depreciation and amortization (11,182) (10,376) (33,026) (30,191)
Other operating expenses (83,436) (84,639) (297,952) (335,422)
Operating Income 46,177 40,120 102,077 108,532
Other income (deductions), net 2,564 2,636 7,115 10,736
Interest (expense) income, net (5,036) (5,141) (15,135) (14,550)
Income before income taxes 43,705 37,615 94,057 104,718
Income tax (provision) benefit (15,351) (14,286) (33,946) (39,585)
Net Income (Loss) 28,354 23,329 60,111 65,133
Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 121,453 112,869 319,174 308,418
Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 17,431 21,404 108,028 163,335
Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 1,911 862 5,853 2,392
Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 140,795 135,135 433,055 474,145
Operating Segments [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 121,616 113,025 319,574 308,819
Depreciation and amortization (7,584) (6,931) (22,372) (19,909)
Other operating expenses (80,202) (74,573) (239,963) (229,286)
Operating Income 33,830 31,521 57,239 59,624
Other income (deductions), net 141 136 247 2,999
Interest (expense) income, net (2,798) (2,832) (8,385) (7,571)
Income before income taxes 31,173 28,825 49,101 55,052
Income tax (provision) benefit (10,321) (10,758) (15,868) (19,602)
Net Income (Loss) 20,852 18,067 33,233 35,450
Operating Segments [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 21,286 23,018 116,899 170,465
Depreciation and amortization (1,714) (1,575) (5,018) (4,700)
Other operating expenses (16,906) (22,199) (96,063) (144,907)
Operating Income 2,666 (756) 15,818 20,858
Other income (deductions), net (7) 8 (33) (44)
Interest (expense) income, net (804) (808) (2,398) (2,429)
Income before income taxes 1,855 (1,556) 13,387 18,385
Income tax (provision) benefit (732) 651 (5,370) (7,378)
Net Income (Loss) 1,123 (905) 8,017 11,007
Operating Segments [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,777 11,536 35,419 34,409
Depreciation and amortization (1,872) (1,858) (5,601) (5,547)
Other operating expenses (36) (35) (122) (105)
Operating Income 9,869 9,643 29,696 28,757
Other income (deductions), net 0 0 0 0
Interest (expense) income, net (1,491) (1,545) (4,516) (4,676)
Income before income taxes 8,378 8,098 25,180 24,081
Income tax (provision) benefit (3,362) (3,251) (10,106) (9,665)
Net Income (Loss) 5,016 4,847 15,074 14,416
Operating Segments [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating expenses (15) 0 (15) 0
Operating Income (15) 0 (15) 0
Other income (deductions), net 2,397 2,423 6,568 7,306
Interest (expense) income, net 0 0 0 0
Income before income taxes 2,382 2,423 6,553 7,306
Income tax (provision) benefit (962) (963) (2,637) (2,924)
Net Income (Loss) 1,420 1,460 3,916 4,382
Operating Segments [Member] | All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Depreciation and amortization (12) (12) (35) (35)
Other operating expenses (161) (276) (626) (672)
Operating Income (173) (288) (661) (707)
Other income (deductions), net 33 69 333 475
Interest (expense) income, net 57 44 164 126
Income before income taxes (83) (175) (164) (106)
Income tax (provision) benefit 26 35 35 (16)
Net Income (Loss) (57) (140) (129) (122)
Consolidation Elimination Entries [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (13,884) (12,444) (38,837) (39,548)
Depreciation and amortization 0 0 0 0
Other operating expenses 13,884 12,444 38,837 39,548
Operating Income 0 0 0 0
Other income (deductions), net 0 0 0 0
Interest (expense) income, net 0 0 0 0
Income before income taxes 0 0 0 0
Income tax (provision) benefit 0 0 0 0
Net Income (Loss) 0 0 0 0
Consolidation Elimination Entries [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 163 156 400 401
Consolidation Elimination Entries [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 3,855 1,614 8,871 7,130
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 9,866 10,674 29,566 32,017
Consolidation Elimination Entries [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Consolidation Elimination Entries [Member] | All Others [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
MGE [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 140,806 135,147 433,083 474,178
Depreciation and amortization (11,170) (10,364) (32,991) (30,156)
Other operating expenses [1] (97,686) (97,712) (328,571) (370,962)
Operating Income [1] 31,950 27,071 71,521 73,060
Other income (deductions), net [1] 1,554 1,583 4,018 6,871
Interest (expense) income, net (5,093) (5,185) (15,299) (14,676)
Income tax (provision) benefit (14,401) (13,338) (31,218) (36,180)
Net Income Including Noncontrolling Interest 28,411 23,469 60,240 65,255
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,633) (6,653) (19,812) (19,784)
Net Income (Loss) 21,778 16,816 40,428 45,471
MGE [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 121,460 112,875 319,191 308,435
MGE [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 17,435 21,410 108,039 163,351
MGE [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 1,911 862 5,853 2,392
MGE [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
MGE [Member] | Operating Segments [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 140,806 135,147 433,083 474,178
MGE [Member] | Operating Segments [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 121,616 113,025 319,574 308,819
Depreciation and amortization (7,584) (6,931) (22,372) (19,909)
Other operating expenses [1] (90,511) (85,314) (255,732) (248,525)
Operating Income [1] 23,521 20,780 41,470 40,385
Other income (deductions), net [1] 129 119 148 2,636
Interest (expense) income, net (2,798) (2,832) (8,385) (7,571)
Net Income Including Noncontrolling Interest 20,852 18,067 33,233 35,450
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 20,852 18,067 33,233 35,450
MGE [Member] | Operating Segments [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 21,286 23,018 116,899 170,465
Depreciation and amortization (1,714) (1,575) (5,018) (4,700)
Other operating expenses [1] (17,635) (21,544) (101,405) (152,182)
Operating Income [1] 1,937 (101) 10,476 13,583
Other income (deductions), net [1] (10) 4 (61) (147)
Interest (expense) income, net (804) (808) (2,398) (2,429)
Net Income Including Noncontrolling Interest 1,123 (905) 8,017 11,007
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 1,123 (905) 8,017 11,007
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 11,777 11,536 35,419 34,409
Depreciation and amortization (1,872) (1,858) (5,601) (5,547)
Other operating expenses [1] (3,398) (3,286) (10,228) (9,770)
Operating Income [1] 6,507 6,392 19,590 19,092
Other income (deductions), net [1] 0 0 0 0
Interest (expense) income, net (1,491) (1,545) (4,516) (4,676)
Net Income Including Noncontrolling Interest 5,016 4,847 15,074 14,416
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 5,016 4,847 15,074 14,416
MGE [Member] | Operating Segments [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 0 0 0 0
Depreciation and amortization 0 0 0 0
Other operating expenses [1] (15) 0 (15) 0
Operating Income [1] (15) 0 (15) 0
Other income (deductions), net [1] 1,435 1,460 3,931 4,382
Interest (expense) income, net 0 0 0 0
Net Income Including Noncontrolling Interest 1,420 1,460 3,916 4,382
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0
Net Income (Loss) 1,420 1,460 3,916 4,382
MGE [Member] | Consolidation Elimination Entries [Member]        
Segment Reporting Information [Line Items]        
Operating revenues (13,873) (12,432) (38,809) (39,515)
Depreciation and amortization 0 0 0 0
Other operating expenses [1] 13,873 12,432 38,809 39,515
Operating Income [1] 0 0 0 0
Other income (deductions), net [1] 0 0 0 0
Interest (expense) income, net 0 0 0 0
Net Income Including Noncontrolling Interest 0 0 0 0
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,633) (6,653) (19,812) (19,784)
Net Income (Loss) (6,633) (6,653) (19,812) (19,784)
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 156 150 383 384
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 3,851 1,608 8,860 7,114
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]        
Segment Reporting Information [Line Items]        
Operating revenues 9,866 10,674 29,566 32,017
MGE [Member] | Consolidation Elimination Entries [Member] | Transmission Investment [Member]        
Segment Reporting Information [Line Items]        
Operating revenues $ 0 $ 0 $ 0 $ 0
[1] *Amounts are shown net of the related tax expense, consistent with the presentation on the MGE Consolidated Statement of Income.