XML 39 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Madison Gas and Electric Company Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Items not affecting cash:    
Depreciation and amortization $ 10,849us-gaap_UtilitiesOperatingExpenseDepreciationAndAmortization $ 9,746us-gaap_UtilitiesOperatingExpenseDepreciationAndAmortization
Deferred income taxes 3,723us-gaap_DeferredIncomeTaxExpenseBenefit (877)us-gaap_DeferredIncomeTaxExpenseBenefit
Provision for doubtful receivables 97us-gaap_ProvisionForDoubtfulAccounts 743us-gaap_ProvisionForDoubtfulAccounts
Employee benefit plan expenses 792us-gaap_PensionAndOtherPostretirementBenefitExpense (332)us-gaap_PensionAndOtherPostretirementBenefitExpense
Equity earnings in ATC (1,881)us-gaap_IncomeLossFromEquityMethodInvestments (2,481)us-gaap_IncomeLossFromEquityMethodInvestments
Other items (658)us-gaap_OtherNoncashIncomeExpense (679)us-gaap_OtherNoncashIncomeExpense
Changes in working capital items:    
Decrease in current assets 17,985us-gaap_IncreaseDecreaseInOtherCurrentAssets 3,283us-gaap_IncreaseDecreaseInOtherCurrentAssets
(Decrease) increase in current liabilities (11,091)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 19,604us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Dividend income from ATC 1,420us-gaap_EquityMethodInvestmentDividendsOrDistributions 1,917us-gaap_EquityMethodInvestmentDividendsOrDistributions
Cash contributions to pension and other postretirement plans (10,809)us-gaap_PensionAndOtherPostretirementBenefitContributions (818)us-gaap_PensionAndOtherPostretirementBenefitContributions
Other noncurrent items, net 5,935us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet 547us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
Cash Provided by Operating Activities 34,640us-gaap_NetCashProvidedByUsedInOperatingActivities 58,370us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities:    
Capital expenditures (11,533)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (21,800)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capital contributions to investments (280)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (693)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Other (48)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (682)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Cash Used for Investing Activities (11,861)us-gaap_NetCashProvidedByUsedInInvestingActivities (23,175)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities:    
Repayment of long-term debt (1,037)us-gaap_RepaymentsOfLongTermDebt (1,019)us-gaap_RepaymentsOfLongTermDebt
Repayment of short-term debt (7,000)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 0us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Other 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (80)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Cash Used for Financing Activities (17,831)us-gaap_NetCashProvidedByUsedInFinancingActivities (10,519)us-gaap_NetCashProvidedByUsedInFinancingActivities
Change in cash and cash equivalents 4,948us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 24,676us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 65,755us-gaap_CashAndCashEquivalentsAtCarryingValue 68,813us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Period 70,703us-gaap_CashAndCashEquivalentsAtCarryingValue 93,489us-gaap_CashAndCashEquivalentsAtCarryingValue
MGE [Member]    
Operating Activities:    
Net Income 18,311us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
27,643us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Items not affecting cash:    
Depreciation and amortization 10,837us-gaap_UtilitiesOperatingExpenseDepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
9,734us-gaap_UtilitiesOperatingExpenseDepreciationAndAmortization
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deferred income taxes 2,391us-gaap_DeferredIncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(1,141)us-gaap_DeferredIncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Provision for doubtful receivables 97us-gaap_ProvisionForDoubtfulAccounts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
743us-gaap_ProvisionForDoubtfulAccounts
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Employee benefit plan expenses 792us-gaap_PensionAndOtherPostretirementBenefitExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(332)us-gaap_PensionAndOtherPostretirementBenefitExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Equity earnings in ATC (1,881)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(2,481)us-gaap_IncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other items (526)us-gaap_OtherNoncashIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(546)us-gaap_OtherNoncashIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Changes in working capital items:    
Decrease in current assets 18,825us-gaap_IncreaseDecreaseInOtherCurrentAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
7,817us-gaap_IncreaseDecreaseInOtherCurrentAssets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(Decrease) increase in current liabilities (8,859)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
17,488us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Dividend income from ATC 1,420us-gaap_EquityMethodInvestmentDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,917us-gaap_EquityMethodInvestmentDividendsOrDistributions
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Cash contributions to pension and other postretirement plans (10,809)us-gaap_PensionAndOtherPostretirementBenefitContributions
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(818)us-gaap_PensionAndOtherPostretirementBenefitContributions
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other noncurrent items, net 5,901us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
521us-gaap_IncreaseDecreaseInOtherNoncurrentAssetsAndLiabilitiesNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Cash Provided by Operating Activities 36,499us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
60,545us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Investing Activities:    
Capital expenditures (11,533)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(21,800)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Capital contributions to investments (178)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(533)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other (17)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(637)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Cash Used for Investing Activities (11,728)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(22,970)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Financing Activities:    
Cash dividends paid to parent by MGE 0us-gaap_PaymentsOfDistributionsToAffiliates
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(7,000)us-gaap_PaymentsOfDistributionsToAffiliates
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Distributions to parent from noncontrolling interest (6,818)mgee_PaymentsForDistributionsToParentFromNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(6,909)mgee_PaymentsForDistributionsToParentFromNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Equity contribution received by noncontrolling interest 2,678us-gaap_ProceedsFromMinorityShareholders
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
533us-gaap_ProceedsFromMinorityShareholders
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Repayment of long-term debt (1,037)us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(1,019)us-gaap_RepaymentsOfLongTermDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Repayment of short-term debt (7,000)us-gaap_ProceedsFromRepaymentsOfShortTermDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_ProceedsFromRepaymentsOfShortTermDebt
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Cash Used for Financing Activities (12,177)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
(14,395)us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Change in cash and cash equivalents 12,594us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
23,180us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Cash and cash equivalents at beginning of period 4,562us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
14,808us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Cash and Cash Equivalents at End of Period $ 17,156us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 37,988us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember