XML 54 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current Assets:    
Cash and cash equivalents $ 65,755us-gaap_CashAndCashEquivalentsAtCarryingValue $ 68,813us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less reserves 41,614us-gaap_AccountsReceivableNetCurrent 44,890us-gaap_AccountsReceivableNetCurrent
Other accounts receivables, less reserves 7,610us-gaap_OtherReceivablesNetCurrent 5,352us-gaap_OtherReceivablesNetCurrent
Unbilled revenues 31,262us-gaap_UnbilledReceivablesCurrent 31,982us-gaap_UnbilledReceivablesCurrent
Materials and supplies, at average cost 17,121us-gaap_OtherInventorySupplies 16,662us-gaap_OtherInventorySupplies
Fossil fuel 8,098us-gaap_EnergyRelatedInventoryOtherFossilFuel 5,206us-gaap_EnergyRelatedInventoryOtherFossilFuel
Stored natural gas, at average cost 21,036us-gaap_EnergyRelatedInventoryGasStoredUnderground 13,988us-gaap_EnergyRelatedInventoryGasStoredUnderground
Prepaid taxes 38,910us-gaap_PrepaidTaxes 19,106us-gaap_PrepaidTaxes
Regulatory assets - current 8,360us-gaap_RegulatoryAssetsCurrent 6,377us-gaap_RegulatoryAssetsCurrent
Deferred income taxes 3,482us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 0us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Other current assets 10,711us-gaap_OtherAssetsCurrent 8,225us-gaap_OtherAssetsCurrent
Total Current Assets 253,959us-gaap_AssetsCurrent 220,601us-gaap_AssetsCurrent
Other long-term receivables 2,181us-gaap_NotesAndLoansReceivableNetNoncurrent 2,193us-gaap_NotesAndLoansReceivableNetNoncurrent
Regulatory assets 156,823us-gaap_RegulatoryAssetsNoncurrent 107,166us-gaap_RegulatoryAssetsNoncurrent
Pension and other postretirement benefits 0us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent 15,071us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
Other deferred assets and other 4,837us-gaap_OtherAssetsNoncurrent 5,853us-gaap_OtherAssetsNoncurrent
Property, Plant, and Equipment:    
Property, plant, and equipment, net 1,189,077mgee_PropertyPlantAndEquipmentNetBeforeConstructionInProgress 1,018,809mgee_PropertyPlantAndEquipmentNetBeforeConstructionInProgress
Construction work in progress 19,029us-gaap_ConstructionInProgressGross 141,415us-gaap_ConstructionInProgressGross
Total Property, Plant, and Equipment 1,208,106us-gaap_PropertyPlantAndEquipmentNet 1,160,224us-gaap_PropertyPlantAndEquipmentNet
Investments 71,760us-gaap_Investments 67,952us-gaap_Investments
Total Assets 1,697,666us-gaap_Assets 1,579,060us-gaap_Assets
Current Liabilities:    
Long-term debt due within one year 4,182us-gaap_LongTermDebtCurrent 4,102us-gaap_LongTermDebtCurrent
Short-term debt 7,000us-gaap_ShortTermBorrowings [1] 0us-gaap_ShortTermBorrowings [1]
Accounts payable 41,655us-gaap_AccountsPayableCurrent 43,684us-gaap_AccountsPayableCurrent
Accrued interest and taxes 5,086mgee_AccruedInterestAndTaxes 5,661mgee_AccruedInterestAndTaxes
Accrued payroll related items 11,241us-gaap_EmployeeRelatedLiabilitiesCurrent 10,731us-gaap_EmployeeRelatedLiabilitiesCurrent
Deferred income taxes 0us-gaap_DeferredTaxLiabilitiesCurrent 1,711us-gaap_DeferredTaxLiabilitiesCurrent
Regulatory liabilities - current 0us-gaap_RegulatoryLiabilityCurrent 13,538us-gaap_RegulatoryLiabilityCurrent
Derivative liabilities 6,901us-gaap_DerivativeLiabilitiesCurrent 7,750us-gaap_DerivativeLiabilitiesCurrent
Other current liabilities 13,931us-gaap_OtherLiabilitiesCurrent 9,489us-gaap_OtherLiabilitiesCurrent
Total Current Liabilities 89,996us-gaap_LiabilitiesCurrent 96,666us-gaap_LiabilitiesCurrent
Other Credits:    
Deferred income taxes 342,045us-gaap_DeferredTaxLiabilitiesNoncurrent 284,791us-gaap_DeferredTaxLiabilitiesNoncurrent
Investment tax credit - deferred 1,223us-gaap_AccumulatedDeferredInvestmentTaxCredit 1,413us-gaap_AccumulatedDeferredInvestmentTaxCredit
Regulatory liabilities 22,715us-gaap_RegulatoryLiabilityNoncurrent 19,792us-gaap_RegulatoryLiabilityNoncurrent
Accrued pension and other postretirement benefits 90,201us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent 49,184us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
Derivative liabilities 46,560us-gaap_DerivativeLiabilitiesNoncurrent 57,930us-gaap_DerivativeLiabilitiesNoncurrent
Other deferred liabilities and other 50,269us-gaap_OtherLiabilitiesNoncurrent 52,360us-gaap_OtherLiabilitiesNoncurrent
Total Other Credits 553,013us-gaap_LiabilitiesNoncurrent 465,470us-gaap_LiabilitiesNoncurrent
Common shareholders' equity:    
Common stock 34,668us-gaap_CommonStockValue 34,668us-gaap_CommonStockValue
Additional paid-in capital 316,268us-gaap_AdditionalPaidInCapital 316,268us-gaap_AdditionalPaidInCapital
Retained earnings 308,007us-gaap_RetainedEarningsAccumulatedDeficit 266,197us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income, net of tax 458us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 377us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Common Shareholders' Equity 659,401us-gaap_StockholdersEquity 617,510us-gaap_StockholdersEquity
Long-term debt 395,256us-gaap_LongTermDebtNoncurrent 399,414us-gaap_LongTermDebtNoncurrent
Total Capitalization 1,054,657us-gaap_CapitalizationLongtermDebtAndEquity 1,016,924us-gaap_CapitalizationLongtermDebtAndEquity
Commitments and contingencies (see Footnote 18) 0us-gaap_CommitmentsAndContingencies 0us-gaap_CommitmentsAndContingencies
Total Liabilities and Capitalization 1,697,666us-gaap_LiabilitiesAndStockholdersEquity 1,579,060us-gaap_LiabilitiesAndStockholdersEquity
MGE [Member]    
Current Assets:    
Cash and cash equivalents 4,562us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
14,808us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accounts receivable, less reserves 41,614us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
44,890us-gaap_AccountsReceivableNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Affiliate receivables 7,112us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
534us-gaap_DueFromAffiliateCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other accounts receivables, less reserves 7,524us-gaap_OtherReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,274us-gaap_OtherReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Unbilled revenues 31,262us-gaap_UnbilledReceivablesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
31,982us-gaap_UnbilledReceivablesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Materials and supplies, at average cost 17,121us-gaap_OtherInventorySupplies
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
16,662us-gaap_OtherInventorySupplies
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Fossil fuel 8,098us-gaap_EnergyRelatedInventoryOtherFossilFuel
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,206us-gaap_EnergyRelatedInventoryOtherFossilFuel
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Stored natural gas, at average cost 21,035us-gaap_EnergyRelatedInventoryGasStoredUnderground
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
13,988us-gaap_EnergyRelatedInventoryGasStoredUnderground
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Prepaid taxes 39,103us-gaap_PrepaidTaxes
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
23,934us-gaap_PrepaidTaxes
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Regulatory assets - current 8,360us-gaap_RegulatoryAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
6,377us-gaap_RegulatoryAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deferred income taxes 1,271us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other current assets 10,683us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
8,197us-gaap_OtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Current Assets 197,745us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
171,852us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Affiliate receivable long-term 5,295us-gaap_DueFromAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
5,825us-gaap_DueFromAffiliateNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Regulatory assets 156,823us-gaap_RegulatoryAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
107,166us-gaap_RegulatoryAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Pension and other postretirement benefits 0us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
15,071us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other deferred assets and other 4,977us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
6,138us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Property, Plant, and Equipment:    
Property, plant, and equipment, net 1,188,351mgee_PropertyPlantAndEquipmentNetBeforeConstructionInProgress
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,017,877mgee_PropertyPlantAndEquipmentNetBeforeConstructionInProgress
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Construction work in progress 19,029us-gaap_ConstructionInProgressGross
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
141,415us-gaap_ConstructionInProgressGross
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Property, Plant, and Equipment 1,207,380us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,159,292us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Investments 68,402us-gaap_Investments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
65,299us-gaap_Investments
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Assets 1,640,622us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,530,643us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Current Liabilities:    
Long-term debt due within one year 4,182us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
4,102us-gaap_LongTermDebtCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Short-term debt 7,000us-gaap_ShortTermBorrowings
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_ShortTermBorrowings
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accounts payable 41,654us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
43,684us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accrued interest and taxes 5,039mgee_AccruedInterestAndTaxes
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
6,040mgee_AccruedInterestAndTaxes
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accrued payroll related items 11,241us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
10,731us-gaap_EmployeeRelatedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Deferred income taxes 0us-gaap_DeferredTaxLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
2,723us-gaap_DeferredTaxLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Regulatory liabilities - current 0us-gaap_RegulatoryLiabilityCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
13,538us-gaap_RegulatoryLiabilityCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Derivative liabilities 6,901us-gaap_DerivativeLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
7,750us-gaap_DerivativeLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other current liabilities 11,350us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
6,446us-gaap_OtherLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Current Liabilities 87,367us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
95,014us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other Credits:    
Deferred income taxes 334,773us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
279,085us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Investment tax credit - deferred 1,223us-gaap_AccumulatedDeferredInvestmentTaxCredit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
1,413us-gaap_AccumulatedDeferredInvestmentTaxCredit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Regulatory liabilities 22,715us-gaap_RegulatoryLiabilityNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
19,792us-gaap_RegulatoryLiabilityNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accrued pension and other postretirement benefits 90,201us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
49,184us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Derivative liabilities 46,560us-gaap_DerivativeLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
57,930us-gaap_DerivativeLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Other deferred liabilities and other 50,267us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
52,357us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Other Credits 545,739us-gaap_LiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
459,761us-gaap_LiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Common shareholders' equity:    
Common stock 17,348us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
17,348us-gaap_CommonStockValue
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Additional paid-in capital 192,417us-gaap_AdditionalPaidInCapital
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
192,417us-gaap_AdditionalPaidInCapital
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Retained earnings 276,662us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
247,534us-gaap_RetainedEarningsAccumulatedDeficit
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Accumulated other comprehensive income, net of tax 144us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
192us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Common Shareholders' Equity 486,571us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
457,491us-gaap_StockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Noncontrolling interest 125,689us-gaap_MinorityInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
118,963us-gaap_MinorityInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Equity 612,260us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
576,454us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Long-term debt 395,256us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
399,414us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Capitalization 1,007,516us-gaap_CapitalizationLongtermDebtAndEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
975,868us-gaap_CapitalizationLongtermDebtAndEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Commitments and contingencies (see Footnote 18) 0us-gaap_CommitmentsAndContingencies
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
0us-gaap_CommitmentsAndContingencies
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
Total Liabilities and Capitalization $ 1,640,622us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
$ 1,530,643us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_SubsidiariesMember
[1]

MGE Energy short-term borrowings include MGE Energy and MGE lines of credit and MGE commercial paper.