XML 24 R54.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative and Hedging Instruments (Tables)
12 Months Ended
Dec. 31, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Gross Notional Volume of Open Derivatives

The gross notional volume of open derivatives is as follows:

December 31, 2014December 31, 2013
Commodity derivative contracts448,000 MWh458,660 MWh
Commodity derivative contracts4,405,000 Dth3,750,000 Dth
FTRs1,854 MW1,984 MW
Fair Value of Derivative Instruments on the Balance Sheet

The following table summarizes the fair value of the derivative instruments on the consolidated balance sheet. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, MGE Energy and MGE have netted instruments with the same counterparty under a master netting agreement as well as the netting of collateral. At December 31, 2014, MGE Energy and MGE had the right to reclaim collateral (a receivable) of $2.2 million.

Asset DerivativesLiability Derivatives
(In thousands)Balance Sheet LocationFair ValueBalance Sheet LocationFair Value
December 31, 2014
Commodity derivative contractsOther current assets$130 Derivative liability (current)$2,262
Commodity derivative contractsOther deferred charges93 Derivative liability (long-term)171
FTRsOther current assets642 Derivative liability (current)-
Ten-year PPAN/AN/ADerivative liability (current)6,870
Ten-year PPAN/AN/ADerivative liability (long-term)46,560
December 31, 2013
Commodity derivative contractsOther current assets$1,356 Derivative liability (current)$51
Commodity derivative contractsOther deferred charges167 Derivative liability (long-term)48
FTRsOther current assets363 Derivative liability (current)-
Ten-year PPAN/AN/ADerivative liability (current)7,750
Ten-year PPAN/AN/ADerivative liability (long-term)57,930
Offsetting Assets

The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the balance sheet.

Offsetting of Derivative Assets
Gross amountsGross amounts offset in balance sheetCollateral posted against derivative positionsNet amount presented in balance sheet
(In thousands)
December 31, 2014
Commodity derivative contracts$ 223 $ (223)$ - $ -
FTRs 642 - - 642
December 31, 2013
Commodity derivative contracts$ 1,523 $ (99)$ (175)$ 1,249
FTRs 363 - - 363
Offsetting Liabilities
Offsetting of Derivative Liabilities
Gross amountsGross amounts offset in balance sheetCollateral posted against derivative positionsNet amount presented in balance sheet
(In thousands)
December 31, 2014
Commodity derivative contracts$ 2,433 $ (223)$ (2,179)$ 31
Ten-year PPA 53,430 - - 53,430
December 31, 2013
Commodity derivative contracts$ 99 $ (99)$ - $ -
Ten-year PPA 65,680 - - 65,680
Derivative Gains and Losses in Balance Sheet

The following tables summarize the unrealized and realized gains (losses) related to the derivative instruments on the consolidated balance sheet at December 31, 2014 and 2013, and the consolidated income statement for the year ended December 31, 2014 and 2013.

20142013
(In thousands)Current and Long-Term Regulatory AssetOther Current AssetsCurrent and Long-Term Regulatory AssetOther Current Assets
Year Ended December 31:
Balance at January 1, $63,893 $411 $72,329 $574
Change in unrealized loss (14,518)-(5,069)-
Realized gain (loss) reclassified to a deferred account 595 (595)(823)823
Realized gain (loss) reclassified to income statement 5,028 1,185 (2,544)(986)
Balance at December 31, $54,998 $1,001 $63,893 $411
Derivative Gains and Losses in Income Statement
Realized losses (gains)
20142013
Fuel for electric generation/ purchased power Cost of gas soldFuel for electric generation/ purchased power Cost of gas sold
(In thousands)
Year Ended December 31:
Commodity derivative contracts$(5,515)$(1,103)$(564)$868
FTRs(1,110)-(983)-
Ten-year PPA1,515 -4,209 -