XML 22 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]          
Operating revenues $ 135,135 $ 140,099 $ 474,145 $ 435,624  
Depreciation and amortization (10,376) (9,710) (30,191) (28,864)  
Other operating expenses (84,639) (90,489) (335,422) (304,735)  
Operating Income 40,120 39,900 108,532 102,025  
Other income (deductions), net 2,636 3,750 10,736 9,770  
Interest (expense) income, net (5,141) (4,605) (14,550) (13,937)  
Income before income taxes 37,615 39,045 104,718 97,858  
Income tax (provision) benefit (14,286) (14,692) (39,585) (37,030)  
Net Income (Loss) 23,329 24,353 65,133 60,828  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,619,896   1,619,896   1,579,060
Capital expenditures     66,138 92,092 119,047
Electric [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 112,869 119,836 308,418 310,176  
Gas [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 21,404 18,864 163,335 121,373  
Non Regulated Energy [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 862 1,399 2,392 4,075  
Transmission Investment [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
All Others [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Operating Segments [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 135,135 140,099 474,145 435,624  
Operating Segments [Member] | Electric [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 113,025 120,008 308,819 310,586  
Depreciation and amortization (6,931) (6,425) (19,909) (19,139)  
Other operating expenses (74,573) (82,414) (229,286) (235,390)  
Operating Income 31,521 31,169 59,624 56,057  
Other income (deductions), net 136 1,166 2,999 2,226  
Interest (expense) income, net (2,832) (2,309) (7,571) (7,028)  
Income before income taxes 28,825 30,026 55,052 51,255  
Income tax (provision) benefit (10,758) (11,021) (19,602) (18,148)  
Net Income (Loss) 18,067 19,005 35,450 33,107  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 914,839   914,839   899,257
Capital expenditures     50,033   100,146
Operating Segments [Member] | Gas [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 23,018 21,621 170,465 131,822  
Depreciation and amortization (1,575) (1,497) (4,700) (4,357)  
Other operating expenses (22,199) (21,485) (144,907) (111,494)  
Operating Income (756) (1,361) 20,858 15,971  
Other income (deductions), net 8 92 (44) 69  
Interest (expense) income, net (808) (729) (2,429) (2,166)  
Income before income taxes (1,556) (1,998) 18,385 13,874  
Income tax (provision) benefit 651 751 (7,378) (5,844)  
Net Income (Loss) (905) (1,247) 11,007 8,030  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 263,688   263,688   265,694
Capital expenditures     14,599   15,554
Operating Segments [Member] | Non Regulated Energy [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 11,536 12,059 34,409 35,999  
Depreciation and amortization (1,858) (1,788) (5,547) (5,368)  
Other operating expenses (35) (33) (105) (96)  
Operating Income 9,643 10,238 28,757 30,535  
Other income (deductions), net 0 0 0 0  
Interest (expense) income, net (1,545) (1,596) (4,676) (4,814)  
Income before income taxes 8,098 8,642 24,081 25,721  
Income tax (provision) benefit (3,251) (3,469) (9,665) (10,209)  
Net Income (Loss) 4,847 5,173 14,416 15,512  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 307,599   307,599   288,116
Capital expenditures     1,506   3,347
Operating Segments [Member] | Transmission Investment [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses 0 (1) 0 (1)  
Operating Income 0 (1) 0 (1)  
Other income (deductions), net 2,423 2,340 7,306 7,045  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 2,423 2,339 7,306 7,044  
Income tax (provision) benefit (963) (939) (2,924) (2,837)  
Net Income (Loss) 1,460 1,400 4,382 4,207  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 67,476   67,476   64,504
Capital expenditures     0   0
Operating Segments [Member] | All Others [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Depreciation and amortization (12) 0 (35) 0  
Other operating expenses (276) (145) (672) (537)  
Operating Income (288) (145) (707) (537)  
Other income (deductions), net 69 152 475 430  
Interest (expense) income, net 44 29 126 71  
Income before income taxes (175) 36 (106) (36)  
Income tax (provision) benefit 35 (14) (16) 8  
Net Income (Loss) (140) 22 (122) (28)  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 443,898   443,898   431,436
Capital expenditures     0   0
Operating Segments [Member] | Assets Not Allocated [Member]
         
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 30,962   30,962   19,853
Capital expenditures     0   0
Consolidation Elimination Entries [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues (12,444) (13,589) (39,548) (42,783)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 12,444 13,589 39,548 42,783  
Operating Income 0 0 0 0  
Other income (deductions), net 0 0 0 0  
Interest (expense) income, net 0 0 0 0  
Income before income taxes 0 0 0 0  
Income tax (provision) benefit 0 0 0 0  
Net Income (Loss) 0 0 0 0  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets (408,566)   (408,566)   (389,800)
Capital expenditures     0   0
Consolidation Elimination Entries [Member] | Electric [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 156 172 401 410  
Consolidation Elimination Entries [Member] | Gas [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 1,614 2,757 7,130 10,449  
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 10,674 10,660 32,017 31,924  
Consolidation Elimination Entries [Member] | Transmission Investment [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Consolidation Elimination Entries [Member] | All Others [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
MGE [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 135,147 140,099 474,178 435,624  
Depreciation and amortization (10,364) (9,710) (30,156) (28,864)  
Other operating expenses (97,712) [1] (104,143) [1] (370,962) [1] (338,435) [1]  
Operating Income 27,071 26,246 73,060 68,325  
Other income (deductions), net 1,583 2,719 6,871 6,539  
Interest (expense) income, net (5,185) (4,634) (14,676) (14,008)  
Income tax (provision) benefit (13,338) (13,798) (36,180) (34,237)  
Net Income Including Noncontrolling Interest 23,469 24,331 65,255 60,856  
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,653) (6,861) (19,784) (20,547)  
Net Income (Loss) 16,816 17,470 45,471 40,309  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 1,558,702   1,558,702   1,530,643
Capital expenditures     66,138 92,092 119,047
MGE [Member] | Electric [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 112,875 119,836 308,435 310,176  
MGE [Member] | Gas [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 21,410 18,864 163,351 121,373  
MGE [Member] | Non Regulated Energy [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 862 1,399 2,392 4,075  
MGE [Member] | Transmission Investment [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
MGE [Member] | Operating Segments [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 135,147 140,099 474,178 435,624  
MGE [Member] | Operating Segments [Member] | Electric [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 113,025 120,008 308,819 310,586  
Depreciation and amortization (6,931) (6,425) (19,909) (19,139)  
Other operating expenses (85,314) [1] (93,481) [1] (248,525) [1] (253,566) [1]  
Operating Income 20,780 [1] 20,102 [1] 40,385 [1] 37,881 [1]  
Other income (deductions), net 119 [1] 1,212 [1] 2,636 [1] 2,254 [1]  
Interest (expense) income, net (2,832) (2,309) (7,571) (7,028)  
Net Income Including Noncontrolling Interest 18,067 19,005 35,450 33,107  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 18,067 19,005 35,450 33,107  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 917,503   917,503   899,257
Capital expenditures     50,033   100,146
MGE [Member] | Operating Segments [Member] | Gas [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 23,018 21,621 170,465 131,822  
Depreciation and amortization (1,575) (1,497) (4,700) (4,357)  
Other operating expenses (21,544) [1] (20,748) [1] (152,182) [1] (117,346) [1]  
Operating Income (101) [1] (624) [1] 13,583 [1] 10,119 [1]  
Other income (deductions), net 4 [1] 106 [1] (147) [1] 77 [1]  
Interest (expense) income, net (808) (729) (2,429) (2,166)  
Net Income Including Noncontrolling Interest (905) (1,247) 11,007 8,030  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) (905) (1,247) 11,007 8,030  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 262,237   262,237   265,694
Capital expenditures     14,599   15,554
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 11,536 12,059 34,409 35,999  
Depreciation and amortization (1,858) (1,788) (5,547) (5,368)  
Other operating expenses (3,286) [1] (3,502) [1] (9,770) [1] (10,305) [1]  
Operating Income 6,392 [1] 6,769 [1] 19,092 [1] 20,326 [1]  
Other income (deductions), net 0 [1] 0 [1] 0 [1] 0 [1]  
Interest (expense) income, net (1,545) (1,596) (4,676) (4,814)  
Net Income Including Noncontrolling Interest 4,847 5,173 14,416 15,512  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 4,847 5,173 14,416 15,512  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 286,600   286,600   288,066
Capital expenditures     1,506   3,347
MGE [Member] | Operating Segments [Member] | Transmission Investment [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 0 0 0 0  
Depreciation and amortization 0 0 0 0  
Other operating expenses 0 [1] (1) [1] 0 [1] (1) [1]  
Operating Income 0 [1] (1) [1] 0 [1] (1) [1]  
Other income (deductions), net 1,460 [1] 1,401 [1] 4,382 [1] 4,208 [1]  
Interest (expense) income, net 0 0 0 0  
Net Income Including Noncontrolling Interest 1,460 1,400 4,382 4,207  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0 0 0  
Net Income (Loss) 1,460 1,400 4,382 4,207  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 67,476   67,476   64,504
Capital expenditures     0   0
MGE [Member] | Operating Segments [Member] | Assets Not Allocated [Member]
         
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets 30,778   30,778   19,853
Capital expenditures     0   0
MGE [Member] | Consolidation Elimination Entries [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues (12,432) (13,589) (39,515) (42,783)  
Depreciation and amortization 0 0 0 0  
Other operating expenses 12,432 [1] 13,589 [1] 39,515 [1] 42,783 [1]  
Operating Income 0 [1] 0 [1] 0 [1] 0 [1]  
Other income (deductions), net 0 [1] 0 [1] 0 [1] 0 [1]  
Interest (expense) income, net 0 0 0 0  
Net Income Including Noncontrolling Interest 0 0 0 0  
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,653) (6,861) (19,784) (20,547)  
Net Income (Loss) (6,653) (6,861) (19,784) (20,547)  
Segment Reporting Assets And Capital Expenditures [Abstract]          
Assets (5,892)   (5,892)   (6,731)
Capital expenditures     0   0
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 150 172 384 410  
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 1,608 2,757 7,114 10,449  
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues 10,674 10,660 32,017 31,924  
MGE [Member] | Consolidation Elimination Entries [Member] | Transmission Investment [Member]
         
Segment Reporting Information [Line Items]          
Operating revenues $ 0 $ 0 $ 0 $ 0  
[1]
*Amounts are shown net of the related tax expense, consistent with the presentation on the consolidated MGE Income Statement.