XML 39 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Derivative and Hedging Instruments (Tables)
9 Months Ended
Sep. 30, 2014
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Gross Notional Volume of Open Derivatives

The gross notional volume of open derivatives is as follows:

September 30, 2014December 31, 2013
Commodity derivative contracts447,570 MWh458,660 MWh
Commodity derivative contracts6,555,000 Dth3,750,000 Dth
FTRs3,104 MW1,984 MW
Fair Value of Derivative Instruments on the Balance Sheet

The following table summarizes the fair value of the derivative instruments on the consolidated balance sheet. All derivative instruments in this table are presented on a gross basis and are calculated prior to the netting of instruments with the same counterparty under a master netting agreement as well as the netting of collateral. For financial statement purposes, MGE Energy and MGE have netted instruments with the same counterparty under a master netting agreement as well as the netting of collateral. At September 30, 2014, MGE Energy and MGE had the right to reclaim collateral (a receivable) of $0.6 million.

Asset DerivativesLiability Derivatives
(In thousands)Balance Sheet LocationFair ValueBalance Sheet LocationFair Value
September 30, 2014
Commodity derivative contractsOther current assets$ 1,507 Derivative liability (current)$ 532
Commodity derivative contractsOther deferred charges 48 Derivative liability (long-term) 4
FTRsOther current assets 1,237 Derivative liability (current) -
Ten-year PPAN/AN/ADerivative liability (current) 7,120
Ten-year PPAN/AN/ADerivative liability (long-term) 47,820
December 31, 2013
Commodity derivative contractsOther current assets$ 1,356 Derivative liability (current)$ 51
Commodity derivative contractsOther deferred charges 167 Derivative liability (long-term) 48
FTRsOther current assets 363 Derivative liability (current) -
Ten-year PPAN/AN/ADerivative liability (current) 7,750
Ten-year PPAN/AN/ADerivative liability (long-term) 57,930
Offsetting Assets

The following tables show the effect of netting arrangements for recognized derivative assets and liabilities that are subject to a master netting arrangement or similar arrangement on the balance sheet.

Offsetting of Derivative Assets
(In thousands)Gross amountsGross amounts offset in balance sheetCollateral posted against derivative positionsNet amount presented in balance sheet
September 30, 2014
Commodity derivative contracts$ 1,555 $ (525)$ - $ 1,030
FTRs 1,237 - - 1,237
December 31, 2013
Commodity derivative contracts$ 1,523 $ (99)$ (175)$ 1,249
FTRs 363 - - 363
Offsetting Liabilities
Offsetting of Derivative Liabilities
(In thousands)Gross amountsGross amounts offset in balance sheetCollateral posted against derivative positionsNet amount presented in balance sheet
September 30, 2014
Commodity derivative contracts$ 536 $ (525)$ - $ 11
Ten-year PPA 54,940 - - 54,940
December 31, 2013
Commodity derivative contracts$ 99 $ (99)$ - $ -
Ten-year PPA 65,680 - - 65,680
Derivative Gains and Losses in Balance Sheet

The following tables summarize the unrealized and realized gains (losses) related to the derivative instruments on the consolidated balance sheet at September 30, 2014 and 2013, and the consolidated income statement for the three and nine months ended September 30, 2014 and 2013.

20142013
(In thousands)Current and long-term regulatory assetOther current assetsCurrent and long-term regulatory assetOther current assets
Three Months Ended September 30:
Balance at July 1,$ 48,853 $ 676 $ 66,649 $ 658
Change in unrealized loss 5,329 - 2,330 -
Realized gain (loss) reclassified to a deferred
account (314) 314 (275) 275
Realized gain (loss) reclassified to income
statement (1,184) (249) (621) (111)
Balance at September 30,$ 52,684 $ 741 $ 68,083 $ 822
Nine Months Ended September 30:
Balance at January 1,$ 63,893 $ 411 $ 72,329 $ 574
Change in unrealized gain (18,090) - (1,330) -
Realized gain (loss) reclassified to a deferred
account 1,120 (1,120) (953) 953
Realized gain (loss) reclassified to income
statement 5,761 1,450 (1,963) (705)
Balance at September 30,$ 52,684 $ 741 $ 68,083 $ 822
Derivative Gains and Losses in Income Statement
Realized losses (gains)
20142013
(In thousands)Fuel for electric generation/ purchased powerCost of gas soldFuel for electric generation/ purchased powerCost of gas sold
Three Months Ended September 30:
Commodity derivative contracts$ 480 $ (18)$ (7)$ -
FTRs (97) - (387) -
Ten-year PPA 1,068 - 1,126 -
Nine Months Ended September 30:
Commodity derivative contracts$ (5,376)$ (1,367)$ (523)$ 608
FTRs (929) - (896) -
Ten-year PPA 461 - 3,479 -