XML 69 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information
6 Months Ended
Jun. 30, 2014
Segment Reporting [Abstract]  
Segment Information

Segment Information - MGE Energy and MGE.

MGE Energy operates in the following business segments: electric utility, gas utility, nonregulated energy, transmission investment, and all other. See MGE Energy's and MGE's 2013 Annual Report on Form 10-K for additional discussion of each of these segments.

The following tables show segment information for MGE Energy's operations for the indicated periods:

(In thousands)MGE EnergyElectricGasNon- Regulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesConsolidated Total
Three Months Ended June 30, 2014
Operating revenues$ 96,697 $ 31,218 $ 850 $ - $ - $ - $ 128,765
Interdepartmental revenues 127 1,892 10,673 - - (12,692) -
Total operating revenues 96,824 33,110 11,523 - - (12,692) 128,765
Depreciation and amortization (6,641) (1,562) (1,855) - (11) - (10,069)
Other operating expenses (76,812) (29,865) (30) - (240) 12,692 (94,255)
Operating income (loss) 13,371 1,683 9,638 - (251) - 24,441
Other (deductions) income, net 1,036 (17) - 2,402 127 - 3,548
Interest (expense) income, net (2,534) (817) (1,559) - 42 - (4,868)
Income (loss) before taxes 11,873 849 8,079 2,402 (82) - 23,121
Income tax (provision) benefit (4,491) (364) (3,242) (963) 26 - (9,034)
Net income (loss)$ 7,382 $ 485 $ 4,837 $ 1,439 $ (56)$ - $ 14,087
Three Months Ended June 30, 2013
Operating revenues$ 96,846 $ 30,042 $ 1,400 $ - $ - $ - $ 128,288
Interdepartmental revenues 129 2,816 10,691 - - (13,636) -
Total operating revenues 96,975 32,858 12,091 - - (13,636) 128,288
Depreciation and amortization (6,314) (1,435) (1,781) - - - (9,530)
Other operating expenses (78,051) (29,572) (26) - (248) 13,636 (94,261)
Operating income (loss) 12,610 1,851 10,284 - (248) - 24,497
Other (deductions) income, net 485 (185) - 2,309 102 - 2,711
Interest (expense) income, net (2,315) (759) (1,605) - 22 - (4,657)
Income (loss) before taxes 10,780 907 8,679 2,309 (124) - 22,551
Income tax (provision) benefit (3,694) (606) (3,483) (927) 50 - (8,660)
Net income (loss)$ 7,086 $ 301 $ 5,196 $ 1,382 $ (74)$ - $ 13,891
Six Months Ended June 30, 2014
Operating revenues$ 195,549 $ 141,931 $ 1,530 $ - $ - $ - $ 339,010
Interdepartmental revenues 245 5,516 21,343 - - (27,104) -
Total operating revenues 195,794 147,447 22,873 - - (27,104) 339,010
Depreciation and amortization (12,978) (3,125) (3,689) - (23) - (19,815)
Other operating expenses (154,713) (122,708) (70) - (396) 27,104 (250,783)
Operating income (loss) 28,103 21,614 19,114 - (419) - 68,412
Other (deductions) income, net 2,863 (52) - 4,883 406 - 8,100
Interest (expense) income, net (4,739) (1,621) (3,131) - 82 - (9,409)
Income before taxes 26,227 19,941 15,983 4,883 69 - 67,103
Income tax provision (8,844) (8,029) (6,414) (1,961) (51) - (25,299)
Net income$ 17,383 $ 11,912 $ 9,569 $ 2,922 $ 18 $ - $ 41,804
Six Months Ended June 30, 2013
Operating revenues$ 190,340 $ 102,509 $ 2,676 $ - $ - $ - $ 295,525
Interdepartmental revenues 238 7,692 21,264 - - (29,194) -
Total operating revenues 190,578 110,201 23,940 - - (29,194) 295,525
Depreciation and amortization (12,714) (2,860) (3,580) - - - (19,154)
Other operating expenses (152,976) (90,009) (63) - (392) 29,194 (214,246)
Operating income (loss) 24,888 17,332 20,297 - (392) - 62,125
Other (deductions) income, net 1,060 (23) - 4,705 278 - 6,020
Interest (expense) income, net (4,719) (1,437) (3,218) - 42 - (9,332)
Income (loss) before taxes 21,229 15,872 17,079 4,705 (72) - 58,813
Income tax (provision) benefit (7,127) (6,595) (6,740) (1,898) 22 - (22,338)
Net income (loss)$ 14,102 $ 9,277 $ 10,339 $ 2,807 $ (50)$ - $ 36,475

The following tables show segment information for MGE's operations for the indicated periods:

(In thousands)MGEElectricGasNon- Regulated EnergyTransmission InvestmentConsolidation/ Elimination EntriesConsolidated Total
Three Months Ended June 30, 2014
Operating revenues$ 96,702 $ 31,223 $ 850 $ - $ - $ 128,775
Interdepartmental revenues 122 1,887 10,673 - (12,682) -
Total operating revenues 96,824 33,110 11,523 - (12,682) 128,775
Depreciation and amortization (6,641) (1,562) (1,855) - - (10,058)
Other operating expenses* (81,165) (30,188) (3,272) - 12,682 (101,943)
Operating income* 9,018 1,360 6,396 - - 16,774
Other (deductions) income, net* 898 (58) - 1,439 - 2,279
Interest expense, net (2,534) (817) (1,559) - - (4,910)
Net income 7,382 485 4,837 1,439 - 14,143
Less: Net income attributable to
noncontrolling interest, net of tax - - - - (6,621) (6,621)
Net income attributable to MGE$ 7,382 $ 485 $ 4,837 $ 1,439 $ (6,621)$ 7,522
Three Months Ended June 30, 2013
Operating revenues$ 96,846 $ 30,042 $ 1,400 $ - $ - $ 128,288
Interdepartmental revenues 129 2,816 10,691 - (13,636) -
Total operating revenues 96,975 32,858 12,091 - (13,636) 128,288
Depreciation and amortization (6,314) (1,435) (1,781) - - (9,530)
Other operating expenses* (81,579) (30,130) (3,509) - 13,636 (101,582)
Operating income* 9,082 1,293 6,801 - - 17,176
Other (deductions) income, net* 319 (233) - 1,382 - 1,468
Interest expense, net (2,315) (759) (1,605) - - (4,679)
Net income 7,086 301 5,196 1,382 - 13,965
Less: Net income attributable to
noncontrolling interest, net of tax - - - - (6,860) (6,860)
Net income attributable to MGE$ 7,086 $ 301 $ 5,196 $ 1,382 $ (6,860)$ 7,105
Six Months Ended June 30, 2014
Operating revenues$ 195,560 $ 141,941 $ 1,530 $ - $ - $ 339,031
Interdepartmental revenues 234 5,506 21,343 - (27,083) -
Total operating revenues 195,794 147,447 22,873 - (27,083) 339,031
Depreciation and amortization (12,978) (3,125) (3,689) - - (19,792)
Other operating expenses* (163,211) (130,638) (6,484) - 27,083 (273,250)
Operating income* 19,605 13,684 12,700 - - 45,989
Other (deductions) income, net* 2,517 (151) - 2,922 - 5,288
Interest expense, net (4,739) (1,621) (3,131) - - (9,491)
Net income 17,383 11,912 9,569 2,922 - 41,786
Less: Net income attributable to
noncontrolling interest, net of tax - - - - (13,131) (13,131)
Net income attributable to MGE$ 17,383 $ 11,912 $ 9,569 $ 2,922 $ (13,131)$ 28,655
Six Months Ended June 30, 2013
Operating revenues$ 190,340 $ 102,509 $ 2,676 $ - $ - $ 295,525
Interdepartmental revenues 238 7,692 21,264 - (29,194) -
Total operating revenues 190,578 110,201 23,940 - (29,194) 295,525
Depreciation and amortization (12,714) (2,860) (3,580) - - (19,154)
Other operating expenses* (160,085) (96,598) (6,803) - 29,194 (234,292)
Operating income* 17,779 10,743 13,557 - - 42,079
Other (deductions) income, net* 1,042 (29) - 2,807 - 3,820
Interest expense, net (4,719) (1,437) (3,218) - - (9,374)
Net income 14,102 9,277 10,339 2,807 - 36,525
Less: Net income attributable to
noncontrolling interest, net of tax - - - - (13,686) (13,686)
Net income attributable to MGE$ 14,102 $ 9,277 $ 10,339 $ 2,807 $ (13,686)$ 22,839
*Amounts are shown net of the related tax expense, consistent with the presentation on the consolidated MGE Income Statement.

The following table shows segment information for MGE Energy's and MGE's assets and capital expenditures:
UtilityConsolidated
(In thousands)MGE EnergyElectricGasAssets not AllocatedNonregulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesTotal
Assets:
June 30, 2014$ 915,507 $ 247,229 $ 31,187 $ 286,855 $ 66,617 $ 438,134 $ (388,566)$ 1,596,963
December 31, 2013 899,257 265,694 19,853 288,116 64,504 431,436 (389,800) 1,579,060
Capital Expenditures:
Six Months Ended June 30, 2014$ 34,133 $ 7,289 $ - $ 850 $ - $ - $ - $ 42,272
Year ended Dec. 31, 2013 100,146 15,554 - 3,347 - - - 119,047

UtilityConsolidated
(In thousands)MGEElectricGasAssets not AllocatedNonregulated EnergyTransmission InvestmentElimination EntriesTotal
Assets:
June 30, 2014$ 915,507 $ 247,229 $ 31,187 $ 286,805 $ 66,617 $ (6,756)$ 1,540,589
December 31, 2013 899,257 265,694 19,853 288,066 64,504 (6,731) 1,530,643
Capital Expenditures:
Six Months Ended June 30, 2014$ 34,133 $ 7,289 $ - $ 850 $ - $ - $ 42,272
Year ended Dec. 31, 2013 100,146 15,554 - 3,347 - - 119,047