XML 19 R54.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]      
Operating revenues $ 210,245 $ 167,237  
Depreciation and amortization (9,746) (9,624)  
Other operating expenses (156,528) (119,985)  
Operating Income 43,971 37,628  
Other income (deductions), net 4,552 3,309  
Interest (expense) income, net (4,541) (4,675)  
Income before income taxes 43,982 36,262  
Income tax (provision) benefit (16,265) (13,678)  
Net Income (Loss) 27,717 22,584  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 1,610,423   1,579,060
Capital expenditures 21,800 29,164 119,047
Electric [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 98,852 93,494  
Gas [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 110,713 72,467  
Non Regulated Energy [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 680 1,276  
Transmission Investment [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 0 0  
All Others [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 0 0  
Operating Segments [Member] | Electric [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 98,970 93,603  
Depreciation and amortization (6,337) (6,400)  
Other operating expenses (77,901) (74,925)  
Operating Income 14,732 12,278  
Other income (deductions), net 1,827 575  
Interest (expense) income, net (2,205) (2,404)  
Income before income taxes 14,354 10,449  
Income tax (provision) benefit (4,353) (3,433)  
Net Income (Loss) 10,001 7,016  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 905,319   899,257
Capital expenditures 18,906   100,146
Operating Segments [Member] | Gas [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 114,337 77,343  
Depreciation and amortization (1,563) (1,425)  
Other operating expenses (92,843) (60,437)  
Operating Income 19,931 15,481  
Other income (deductions), net (35) 162  
Interest (expense) income, net (804) (678)  
Income before income taxes 19,092 14,965  
Income tax (provision) benefit (7,665) (5,989)  
Net Income (Loss) 11,427 8,976  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 268,294   265,694
Capital expenditures 2,384   15,554
Operating Segments [Member] | Non Regulated Energy [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 11,350 11,849  
Depreciation and amortization (1,834) (1,799)  
Other operating expenses (40) (37)  
Operating Income 9,476 10,013  
Other income (deductions), net 0 0  
Interest (expense) income, net (1,572) (1,613)  
Income before income taxes 7,904 8,400  
Income tax (provision) benefit (3,172) (3,257)  
Net Income (Loss) 4,732 5,143  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 312,223   288,116
Capital expenditures 510   3,347
Operating Segments [Member] | Transmission Investment [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 0 0  
Depreciation and amortization 0 0  
Other operating expenses 0 0  
Operating Income 0 0  
Other income (deductions), net 2,481 2,396  
Interest (expense) income, net 0 0  
Income before income taxes 2,481 2,396  
Income tax (provision) benefit (998) (971)  
Net Income (Loss) 1,483 1,425  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 65,600   64,504
Capital expenditures 0   0
Operating Segments [Member] | All Others [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 0 0  
Depreciation and amortization (12) 0  
Other operating expenses (156) (144)  
Operating Income (168) (144)  
Other income (deductions), net 279 176  
Interest (expense) income, net 40 20  
Income before income taxes 151 52  
Income tax (provision) benefit (77) (28)  
Net Income (Loss) 74 24  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 432,919   431,436
Capital expenditures 0   0
Operating Segments [Member] | Assets Not Allocated [Member]
     
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 40,011   19,853
Capital expenditures 0   0
Consolidation Elimination Entries [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues (14,412) (15,558)  
Depreciation and amortization 0 0  
Other operating expenses 14,412 15,558  
Operating Income 0 0  
Other income (deductions), net 0 0  
Interest (expense) income, net 0 0  
Income before income taxes 0 0  
Income tax (provision) benefit 0 0  
Net Income (Loss) 0 0  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets (413,943)   (389,800)
Capital expenditures 0   0
Consolidation Elimination Entries [Member] | Electric [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 118 109  
Consolidation Elimination Entries [Member] | Gas [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 3,624 4,876  
Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 10,670 10,573  
Consolidation Elimination Entries [Member] | Transmission Investment [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 0 0  
Consolidation Elimination Entries [Member] | All Others [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 0 0  
MGE [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 210,256 167,237  
Depreciation and amortization (9,734) (9,624)  
Other operating expenses (171,307) [1] (132,710) [1]  
Operating Income 29,215 [1] 24,903 [1]  
Other income (deductions), net 3,009 [1] 2,352 [1]  
Interest (expense) income, net (4,581) (4,695)  
Income tax (provision) benefit (14,924) (12,870)  
Net Income Including Noncontrolling Interest 27,643 22,560  
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,510) (6,826)  
Net Income (Loss) 21,133 15,734  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 1,555,393   1,530,643
Capital expenditures 21,800 29,164 119,047
MGE [Member] | Electric [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 98,858 93,494  
MGE [Member] | Gas [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 110,718 72,467  
MGE [Member] | Non Regulated Energy [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 680 1,276  
MGE [Member] | Transmission Investment [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 0 0  
MGE [Member] | Operating Segments [Member] | Electric [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 98,970 93,603  
Depreciation and amortization (6,337) (6,400)  
Other operating expenses (82,046) [1] (78,506) [1]  
Operating Income 10,587 [1] 8,697 [1]  
Other income (deductions), net 1,619 [1] 723 [1]  
Interest (expense) income, net (2,205) (2,404)  
Net Income Including Noncontrolling Interest 10,001 7,016  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0  
Net Income (Loss) 10,001 7,016  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 907,952   899,257
Capital expenditures 18,906   100,146
MGE [Member] | Operating Segments [Member] | Gas [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 114,337 77,343  
Depreciation and amortization (1,563) (1,425)  
Other operating expenses (100,450) [1] (66,468) [1]  
Operating Income 12,324 [1] 9,450 [1]  
Other income (deductions), net (93) [1] 204 [1]  
Interest (expense) income, net (804) (678)  
Net Income Including Noncontrolling Interest 11,427 8,976  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0  
Net Income (Loss) 11,427 8,976  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 266,383   265,694
Capital expenditures 2,384   15,554
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 11,350 11,849  
Depreciation and amortization (1,834) (1,799)  
Other operating expenses (3,212) [1] (3,294) [1]  
Operating Income 6,304 [1] 6,756 [1]  
Other income (deductions), net 0 [1] 0 [1]  
Interest (expense) income, net (1,572) (1,613)  
Net Income Including Noncontrolling Interest 4,732 5,143  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0  
Net Income (Loss) 4,732 5,143  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 288,268   288,066
Capital expenditures 510   3,347
MGE [Member] | Operating Segments [Member] | Transmission Investment [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 0 0  
Depreciation and amortization 0 0  
Other operating expenses 0 [1] 0 [1]  
Operating Income 0 [1] 0 [1]  
Other income (deductions), net 1,483 [1] 1,425 [1]  
Interest (expense) income, net 0 0  
Net Income Including Noncontrolling Interest 1,483 1,425  
Less Net Income Attributable to Noncontrolling Interest, net of tax 0 0  
Net Income (Loss) 1,483 1,425  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 65,600   64,504
Capital expenditures 0   0
MGE [Member] | Operating Segments [Member] | Assets Not Allocated [Member]
     
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets 39,883   19,853
Capital expenditures 0   0
MGE [Member] | Consolidation Elimination Entries [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues (14,401) (15,558)  
Depreciation and amortization 0 0  
Other operating expenses 14,401 [1] 15,558 [1]  
Operating Income 0 [1] 0 [1]  
Other income (deductions), net 0 [1] 0 [1]  
Interest (expense) income, net 0 0  
Net Income Including Noncontrolling Interest 0 0  
Less Net Income Attributable to Noncontrolling Interest, net of tax (6,510) (6,826)  
Net Income (Loss) (6,510) (6,826)  
Segment Reporting Assets And Capital Expenditures [Abstract]      
Assets (12,693)   (6,731)
Capital expenditures 0   0
MGE [Member] | Consolidation Elimination Entries [Member] | Electric [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 112 109  
MGE [Member] | Consolidation Elimination Entries [Member] | Gas [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 3,619 4,876  
MGE [Member] | Consolidation Elimination Entries [Member] | Non Regulated Energy [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues 10,670 10,573  
MGE [Member] | Consolidation Elimination Entries [Member] | Transmission Investment [Member]
     
Segment Reporting Information [Line Items]      
Operating revenues $ 0 $ 0  
[1]
*Amounts are shown net of the related tax expense, consistent with the presentation on the consolidated MGE Income Statement.