XML 50 R97.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]                      
Operating revenues $ 155,263 $ 140,099 $ 128,288 $ 167,237 $ 137,005 $ 137,838 $ 117,221 $ 149,259 $ 590,887 $ 541,323 $ 546,382
Depreciation and amortization                 (38,838) (38,707) (40,942)
Other operating expenses                 (424,062) (389,853) (397,572)
Operating Income 25,962 39,900 24,497 37,628 19,350 39,888 25,081 28,444 127,987 112,763 107,868
Other (deductions) income, net                 10,701 10,069 9,214
Interest (expense) income, net                 (18,924) (19,467) (20,162)
Income before income taxes                 119,764 103,365 96,920
Income tax (provision) benefit (7,829) (14,692) (8,660) (13,678) (6,208) (14,253) (8,596) (9,862) (44,859) (38,919) (35,992)
Net Income 14,077 24,353 13,891 22,584 10,486 23,642 14,270 16,048 74,905 64,446 60,928
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 1,579,060       1,586,924       1,579,060 1,586,924 1,458,882
Capital expenditures                 119,047 98,435 65,176
Electric [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 404,494 392,852 376,353
Gas [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 194,091 152,541 177,711
Non Regulated Energy [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 48,059 43,945 43,401
Transmission Investment [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
All Others [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Operating Segments [Member] | Electric [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 403,957 392,365 375,858
Depreciation and amortization                 (25,780) (26,031) (28,323)
Other operating expenses                 (316,277) (300,149) (292,080)
Operating Income                 62,437 66,672 55,950
Other (deductions) income, net                 3,062 1,145 71
Interest (expense) income, net                 (9,645) (10,189) (10,849)
Income before income taxes                 55,854 57,628 45,172
Income tax (provision) benefit                 (19,176) (20,906) (15,334)
Net Income                 36,678 36,722 29,838
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 899,257       888,444       899,257 888,444 794,738
Capital expenditures                 100,146 81,965 47,206
Operating Segments [Member] | Gas [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 181,462 139,727 165,271
Depreciation and amortization                 (5,898) (5,569) (5,593)
Other operating expenses                 (162,661) (136,567) (155,444)
Operating Income                 25,532 10,405 16,674
Other (deductions) income, net                 59 323 20
Interest (expense) income, net                 (2,986) (2,874) (3,060)
Income before income taxes                 22,605 7,854 13,634
Income tax (provision) benefit                 (9,168) (2,769) (5,249)
Net Income                 13,437 5,085 8,385
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 265,694       285,468       265,694 285,468 285,702
Capital expenditures                 15,554 13,812 15,830
Operating Segments [Member] | Non Regulated Energy [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 5,468 9,231 5,253
Depreciation and amortization                 (7,156) (7,107) (7,026)
Other operating expenses                 (128) (121) (174)
Operating Income                 40,775 36,717 36,201
Other (deductions) income, net                 0 0 0
Interest (expense) income, net                 (6,400) (6,537) (6,331)
Income before income taxes                 34,375 30,180 29,870
Income tax (provision) benefit                 (13,682) (12,113) (11,988)
Net Income                 20,693 18,067 17,882
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 288,116       323,216       288,116 323,216 299,421
Capital expenditures                 3,347 2,658 2,140
Operating Segments [Member] | Transmission Investment [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Depreciation and amortization                 0 0 0
Other operating expenses                 (1) 0 0
Operating Income                 (1) 0 0
Other (deductions) income, net                 9,434 9,080 8,614
Interest (expense) income, net                 0 0 0
Income before income taxes                 9,433 9,080 8,614
Income tax (provision) benefit                 (3,796) (3,648) (3,467)
Net Income                 5,637 5,432 5,147
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 64,504       61,064       64,504 61,064 57,006
Capital expenditures                 0 0 0
Operating Segments [Member] | All Others [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Depreciation and amortization                 (4) 0 0
Other operating expenses                 (752) (1,031) (957)
Operating Income                 (756) (1,031) (957)
Other (deductions) income, net                 (1,854) (479) 509
Interest (expense) income, net                 107 133 78
Income before income taxes                 (2,503) (1,377) (370)
Income tax (provision) benefit                 963 517 46
Net Income                 (1,540) (860) (324)
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 431,436       413,291       431,436 413,291 401,862
Capital expenditures                 0 0 0
Operating Segments [Member] | Assets Not Allocated [Member]
                     
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 19,853       18,559       19,853 18,559 32,882
Capital expenditures                 0 0 0
Consolidation/Elimination Entries [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 (55,757) (48,015) (51,083)
Depreciation and amortization                 0 0 0
Other operating expenses                 55,757 48,015 51,083
Operating Income                 0 0 0
Other (deductions) income, net                 0 0 0
Interest (expense) income, net                 0 0 0
Income before income taxes                 0 0 0
Income tax (provision) benefit                 0 0 0
Net Income                 0 0 0
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets (389,800)       (403,118)       (389,800) (403,118) (412,729)
Capital expenditures                 0 0 0
Consolidation/Elimination Entries [Member] | Electric [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 537 487 495
Consolidation/Elimination Entries [Member] | Gas [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 12,629 12,814 12,440
Consolidation/Elimination Entries [Member] | Non Regulated Energy [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 42,591 34,714 38,148
Consolidation/Elimination Entries [Member] | Transmission Investment [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Consolidation/Elimination Entries [Member] | All Others [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
MGE [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 590,925 541,323 546,382
Depreciation and amortization                 (38,834) (38,707) (40,942)
Other operating expenses                 (464,868) [1] (424,156) [1] (428,903) [1]
Operating Income                 87,223 [1] 78,460 [1] 76,537 [1]
Other (deductions) income, net                 8,253 [1] 6,446 [1] 4,955 [1]
Interest (expense) income, net                 (19,031) (19,600) (20,240)
Income tax (provision) benefit                 (45,822) (39,435) (36,039)
Net Income Including Noncontrolling Interest                 76,445 65,306 61,252
Less Net Income Attributable to Noncontrolling Interest, net of tax                 (27,438) (24,489) (23,970)
Net Income                 49,007 40,817 37,282
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 1,530,643       1,553,651       1,530,643 1,553,651 1,433,793
Capital expenditures                 119,047 98,435 65,176
MGE [Member] | Electric [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 404,494 392,852 376,353
MGE [Member] | Gas [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 194,091 152,541 177,711
MGE [Member] | Non Regulated Energy [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 48,059 43,945 43,401
MGE [Member] | Transmission Investment [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
MGE [Member] | Operating Segments [Member] | Electric [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 403,980 392,365 375,858
Depreciation and amortization                 (25,780) (26,031) (28,323)
Other operating expenses                 (335,059) [1] (320,701) [1] (307,193) [1]
Operating Income                 43,655 [1] 46,120 [1] 40,837 [1]
Other (deductions) income, net                 2,668 [1] 791 [1] (150) [1]
Interest (expense) income, net                 (9,645) (10,189) (10,849)
Net Income Including Noncontrolling Interest                 36,678 36,722 29,838
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 36,678 36,722 29,838
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 899,257       888,444       899,257 888,444 794,738
Capital expenditures                 100,146 81,965 47,206
MGE [Member] | Operating Segments [Member] | Gas [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 181,477 139,727 165,271
Depreciation and amortization                 (5,898) (5,569) (5,593)
Other operating expenses                 (171,717) [1] (139,236) [1] (160,631) [1]
Operating Income                 16,476 [1] 7,736 [1] 11,487 [1]
Other (deductions) income, net                 (53) [1] 223 [1] (42) [1]
Interest (expense) income, net                 (2,986) (2,874) (3,060)
Net Income Including Noncontrolling Interest                 13,437 5,085 8,385
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 13,437 5,085 8,385
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 265,694       285,468       265,694 285,468 285,702
Capital expenditures                 15,554 13,812 15,830
MGE [Member] | Operating Segments [Member] | Non Regulated Energy [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 5,468 9,231 5,253
Depreciation and amortization                 (7,156) (7,107) (7,026)
Other operating expenses                 (13,810) [1] (12,234) [1] (12,162) [1]
Operating Income                 27,093 [1] 24,604 [1] 24,213 [1]
Other (deductions) income, net                 0 [1] 0 [1] 0 [1]
Interest (expense) income, net                 (6,400) (6,537) (6,331)
Net Income Including Noncontrolling Interest                 20,693 18,067 17,882
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 20,693 18,067 17,882
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 288,066       323,166       288,066 323,166 299,171
Capital expenditures                 3,347 2,658 2,140
MGE [Member] | Operating Segments [Member] | Transmission Investment [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 0 0 0
Depreciation and amortization                 0 0 0
Other operating expenses                 (1) [1] 0 [1] 0 [1]
Operating Income                 (1) [1] 0 [1] 0 [1]
Other (deductions) income, net                 5,638 [1] 5,432 [1] 5,147 [1]
Interest (expense) income, net                 0 0 0
Net Income Including Noncontrolling Interest                 5,637 5,432 5,147
Less Net Income Attributable to Noncontrolling Interest, net of tax                 0 0 0
Net Income                 5,637 5,432 5,147
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 64,504       61,064       64,504 61,064 57,006
Capital expenditures                 0 0 0
MGE [Member] | Operating Segments [Member] | Assets Not Allocated [Member]
                     
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets 19,853       18,559       19,853 18,559 32,882
Capital expenditures                 0 0 0
MGE [Member] | Consolidation/Elimination Entries [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 (55,719) (48,015) (51,083)
Depreciation and amortization                 0 0 0
Other operating expenses                 55,719 [1] 48,015 [1] 51,083 [1]
Operating Income                 0 [1] 0 [1] 0 [1]
Other (deductions) income, net                 0 [1] 0 [1] 0 [1]
Interest (expense) income, net                 0 0 0
Net Income Including Noncontrolling Interest                 0 0 0
Less Net Income Attributable to Noncontrolling Interest, net of tax                 (27,438) (24,489) (23,970)
Net Income                 (27,438) (24,489) (23,970)
Segment Reporting Information Assets And Capital Expenditures [Abstract]                      
Assets (6,731)       (23,050)       (6,731) (23,050) (35,706)
Capital expenditures                 0 0 0
MGE [Member] | Consolidation/Elimination Entries [Member] | Electric [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 514 487 495
MGE [Member] | Consolidation/Elimination Entries [Member] | Gas [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 12,614 12,814 12,440
MGE [Member] | Consolidation/Elimination Entries [Member] | Non Regulated Energy [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 42,591 34,714 38,148
MGE [Member] | Consolidation/Elimination Entries [Member] | Transmission Investment [Member]
                     
Segment Reporting Information [Line Items]                      
Operating revenues                 $ 0 $ 0 $ 0
[1] *Amounts are shown net of the related tax expense, consistent with the presentation on the consolidated MGE Income Statement.